XML 71 R113.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share - Factors Used in Computation of Earnings Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Basic                      
Net income to common stockholders $ 2,021us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 9,495us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 2,285us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 3,148us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,318us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 236us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 582us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (297)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 16,949us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,839us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 10,081us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average common shares outstanding                 10,940,083us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,481,137us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,502,595us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic earnings per common share $ 0.14us-gaap_EarningsPerShareBasic $ 0.96us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ 0.32us-gaap_EarningsPerShareBasic $ 1.17us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic $ 0.07us-gaap_EarningsPerShareBasic $ (0.04)us-gaap_EarningsPerShareBasic $ 1.55us-gaap_EarningsPerShareBasic $ 1.40us-gaap_EarningsPerShareBasic $ 2.24us-gaap_EarningsPerShareBasic
Diluted                      
Net income to common stockholders 2,021us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 9,495us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 2,285us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 3,148us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 11,318us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 236us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 582us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (297)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 16,949us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 11,839us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 10,081us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Dilutive effect of preferred stock                 780us-gaap_PreferredStockDividendsIncomeStatementImpact 167us-gaap_PreferredStockDividendsIncomeStatementImpact  
Net income to common stockholders - diluted                 $ 17,729us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 12,006us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 10,081us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Weighted average common shares outstanding                 10,940,083us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,481,137us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,502,595us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average shares and dilutive potential common shares                 11,672,780us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,629,611us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 4,502,595us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dilutive earnings per common share $ 0.14us-gaap_EarningsPerShareDiluted $ 0.91us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ 0.32us-gaap_EarningsPerShareDiluted $ 1.12us-gaap_EarningsPerShareDiluted $ 0.03us-gaap_EarningsPerShareDiluted $ 0.07us-gaap_EarningsPerShareDiluted $ (0.04)us-gaap_EarningsPerShareDiluted $ 1.52us-gaap_EarningsPerShareDiluted $ 1.39us-gaap_EarningsPerShareDiluted $ 2.24us-gaap_EarningsPerShareDiluted
Preferred Stock - Series A                      
Diluted                      
Dilutive effects of assumed conversion of shares                 315,773us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
66,930us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
 
Series B Preferred Stock                      
Diluted                      
Dilutive effects of assumed conversion of shares                 360,578us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
76,427us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
 
Restricted Stock Units (RSUs)                      
Diluted                      
Dilutive effects of shares                 15,366us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockUnitsRSUMember
5,117us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
/ us-gaap_AwardTypeAxis
= us-gaap_RestrictedStockUnitsRSUMember
 
Warrant                      
Diluted                      
Dilutive effects of shares                 40,980us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_WarrantMember
   
Antidilutive shares                   259,067us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_WarrantMember
259,067us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_WarrantMember