XML 131 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2014
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Information

NOTE 20 — PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed Parent Company Only Balance Sheets: 

 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2014

 

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

52,553

 

 

$

23,009

 

Investment in subsidiaries

 

 

181,133

 

 

 

148,675

 

Other assets

 

 

3,994

 

 

 

4,751

 

Total assets

 

$

237,680

 

 

$

176,435

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Senior secured note

 

$

 

 

$

12,573

 

Accrued expenses and other liabilities

 

 

171

 

 

 

3,265

 

Total liabilities

 

 

171

 

 

 

15,838

 

Stockholders' equity

 

 

237,509

 

 

 

133,600

 

Noncontrolling interests

 

 

 

 

 

26,997

 

Total liabilities and equity

 

$

237,680

 

 

$

176,435

 

Condensed Parent Company Only Statements of Income:  

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2014

 

 

2013

 

 

2012

 

Interest income

 

$

75

 

 

$

58

 

 

$

8

 

Interest expense

 

 

(584

)

 

 

(123

)

 

 

 

Bargain purchase gain

 

 

 

 

 

9,014

 

 

 

 

Other income

 

 

545

 

 

 

 

 

 

 

Other expense

 

 

(4,699

)

 

 

(4,262

)

 

 

(412

)

Income before income tax and undistributed subsidiary income

 

 

(4,663

)

 

 

4,687

 

 

 

(404

)

Income tax benefit

 

 

2,015

 

 

 

1,360

 

 

 

262

 

Equity in undistributed subsidiary income

 

 

22,437

 

 

 

7,380

 

 

 

11,216

 

Net income

 

 

19,789

 

 

 

13,427

 

 

 

11,074

 

Income attributable to noncontrolling interests

 

 

(2,060

)

 

 

(867

)

 

 

(993

)

Dividends on preferred stock

 

 

(780

)

 

 

(721

)

 

 

 

Net income available to common stockholders

 

$

16,949

 

 

$

11,839

 

 

$

10,081

 

Comprehensive income attributable to Parent

 

$

18,547

 

 

$

12,237

 

 

$

10,233

 

Condensed Parent Company Only Statements of Cash Flows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2014

 

 

2013

 

 

2012

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

19,789

 

 

$

13,427

 

 

$

11,074

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary income

 

 

(22,437

)

 

 

(7,380

)

 

 

(11,216

)

Bargain purchase gain

 

 

 

 

 

(9,014

)

 

 

 

Change in other assets

 

 

757

 

 

 

(4,310

)

 

 

(441

)

Change in accrued expenses and other liabilities

 

 

(3,094

)

 

 

3,119

 

 

 

142

 

Net cash used in operating activities

 

 

(4,985

)

 

 

(4,158

)

 

 

(441

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

(6,513

)

 

 

(13,984

)

 

 

(9,006

)

Cash used in acquisition of subsidiaries

 

 

 

 

 

(15,277

)

 

 

 

Net cash used in investing activities

 

 

(6,513

)

 

 

(29,261

)

 

 

(9,006

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of senior secured note

 

 

 

 

 

12,573

 

 

 

 

Noncontrolling interests issuances, net

 

 

 

 

 

 

 

 

6,962

 

Issuance of common stock in connection with initial public offering, net of expenses

 

 

83,767

 

 

 

 

 

 

 

Issuance of common stock

 

 

43

 

 

 

42,402

 

 

 

1,000

 

Exchange offer

 

 

 

 

 

(38

)

 

 

 

Issuance of preferred stock

 

 

 

 

 

 

 

 

5,000

 

Distributions on noncontrolling interest and dividends on preferred stock

 

 

(3,037

)

 

 

(1,060

)

 

 

(993

)

Repayment of senior secured note

 

 

(12,573

)

 

 

 

 

 

 

Redemption of noncontrolling interests

 

 

(26,997

)

 

 

 

 

 

 

Purchase of Treasury Stock

 

 

(161

)

 

 

 

 

 

 

Net cash provided by financing activities

 

 

41,042

 

 

 

53,877

 

 

 

11,969

 

Net increase in cash and cash equivalents

 

 

29,544

 

 

 

20,458

 

 

 

2,522

 

Cash and cash equivalents at beginning of period

 

 

23,009

 

 

 

2,551

 

 

 

29

 

Cash and cash equivalents at end of period

 

$

52,553

 

 

$

23,009

 

 

$

2,551