XML 96 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest and dividend income:      
Loans, including fees $ 56,080us-gaap_InterestAndFeeIncomeLoansAndLeases $ 23,262us-gaap_InterestAndFeeIncomeLoansAndLeases $ 11,429us-gaap_InterestAndFeeIncomeLoansAndLeases
Factored receivables, including fees 28,158us-gaap_InterestIncomePurchasedReceivables 17,938us-gaap_InterestIncomePurchasedReceivables 14,458us-gaap_InterestIncomePurchasedReceivables
Taxable securities 2,630us-gaap_InterestAndDividendIncomeSecurities 1,225us-gaap_InterestAndDividendIncomeSecurities 1,013us-gaap_InterestAndDividendIncomeSecurities
Tax exempt securities 60us-gaap_InterestIncomeSecuritiesTaxExempt 39us-gaap_InterestIncomeSecuritiesTaxExempt  
Cash deposits 302us-gaap_InterestIncomeDomesticDeposits 166us-gaap_InterestIncomeDomesticDeposits 52us-gaap_InterestIncomeDomesticDeposits
Total interest income 87,230us-gaap_InterestAndDividendIncomeOperating 42,630us-gaap_InterestAndDividendIncomeOperating 26,952us-gaap_InterestAndDividendIncomeOperating
Interest expense:      
Deposits 5,036us-gaap_InterestExpenseDomesticDeposits 3,560us-gaap_InterestExpenseDomesticDeposits 3,341us-gaap_InterestExpenseDomesticDeposits
Federal Home Loan Bank advances 45us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 14us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 14us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Senior secured note 584us-gaap_InterestExpenseOtherLongTermDebt 123us-gaap_InterestExpenseOtherLongTermDebt  
Junior subordinated debentures 1,095us-gaap_InterestExpenseJuniorSubordinatedDebentures 247us-gaap_InterestExpenseJuniorSubordinatedDebentures  
Other 10us-gaap_InterestExpenseOther 3us-gaap_InterestExpenseOther 360us-gaap_InterestExpenseOther
Total interest expense 6,770us-gaap_InterestExpense 3,947us-gaap_InterestExpense 3,715us-gaap_InterestExpense
Net interest income 80,460us-gaap_InterestIncomeExpenseNet 38,683us-gaap_InterestIncomeExpenseNet 23,237us-gaap_InterestIncomeExpenseNet
Provision for loan losses 5,858us-gaap_ProvisionForLoanAndLeaseLosses 3,412us-gaap_ProvisionForLoanAndLeaseLosses 1,739us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 74,602us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 35,271us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 21,498us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:      
Service charges on deposits 3,009us-gaap_FeesAndCommissionsDepositorAccounts 703us-gaap_FeesAndCommissionsDepositorAccounts  
Card income 2,098us-gaap_FeesAndCommissionsCreditCards 405us-gaap_FeesAndCommissionsCreditCards  
Net realized gains (losses) and valuation adjustments on OREO (582)us-gaap_GainsLossesOnSalesOfOtherRealEstate 154us-gaap_GainsLossesOnSalesOfOtherRealEstate 1,379us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net gains on sale of securities 88us-gaap_GainLossOnSaleOfSecuritiesNet    
Net gains on sale of loans 1,495us-gaap_GainLossOnSalesOfLoansNet 846us-gaap_GainLossOnSalesOfLoansNet 132us-gaap_GainLossOnSalesOfLoansNet
Fee income 1,820us-gaap_FeesAndCommissions 1,189us-gaap_FeesAndCommissions 860us-gaap_FeesAndCommissions
Gain on branch sale 12,619us-gaap_GainLossOnSaleOfBusiness    
Bargain purchase gain   9,014us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount  
Asset management fees 989us-gaap_AssetManagementFees1    
Other 3,231us-gaap_NoninterestIncomeOtherOperatingIncome 702us-gaap_NoninterestIncomeOtherOperatingIncome 290us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 24,767us-gaap_NoninterestIncome 13,013us-gaap_NoninterestIncome 2,661us-gaap_NoninterestIncome
Noninterest expense:      
Salaries and employee benefits 42,131us-gaap_LaborAndRelatedExpense 20,737us-gaap_LaborAndRelatedExpense 11,739us-gaap_LaborAndRelatedExpense
Occupancy, furniture and equipment 5,474us-gaap_OccupancyNet 2,465us-gaap_OccupancyNet 1,308us-gaap_OccupancyNet
FDIC insurance assessment 1,042us-gaap_FederalDepositInsuranceCorporationPremiumExpense 499us-gaap_FederalDepositInsuranceCorporationPremiumExpense 241us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Carrying costs for OREO 373us-gaap_ForeclosedRealEstateExpense 233us-gaap_ForeclosedRealEstateExpense 240us-gaap_ForeclosedRealEstateExpense
Professional fees 3,574us-gaap_ProfessionalFees 2,460us-gaap_ProfessionalFees 1,169us-gaap_ProfessionalFees
Amortization of intangible assets 2,923us-gaap_AmortizationOfIntangibleAssets 620us-gaap_AmortizationOfIntangibleAssets 948us-gaap_AmortizationOfIntangibleAssets
Advertising and promotion 2,594us-gaap_MarketingAndAdvertisingExpense 682us-gaap_MarketingAndAdvertisingExpense 621us-gaap_MarketingAndAdvertisingExpense
Communications and technology 3,748us-gaap_CommunicationsAndInformationTechnology 1,412us-gaap_CommunicationsAndInformationTechnology 546us-gaap_CommunicationsAndInformationTechnology
Other 7,343us-gaap_OtherNoninterestExpense 3,616us-gaap_OtherNoninterestExpense 1,667us-gaap_OtherNoninterestExpense
Total noninterest expense 69,202us-gaap_NoninterestExpense 32,724us-gaap_NoninterestExpense 18,479us-gaap_NoninterestExpense
Net income before income tax 30,167us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 15,560us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 5,680us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit) 10,378us-gaap_IncomeTaxExpenseBenefit 2,133us-gaap_IncomeTaxExpenseBenefit (5,394)us-gaap_IncomeTaxExpenseBenefit
Net income 19,789us-gaap_ProfitLoss 13,427us-gaap_ProfitLoss 11,074us-gaap_ProfitLoss
Income attributable to noncontrolling interests (2,060)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (867)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (993)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Triumph Bancorp, Inc. 17,729us-gaap_NetIncomeLoss 12,560us-gaap_NetIncomeLoss 10,081us-gaap_NetIncomeLoss
Dividends on preferred stock (780)us-gaap_DividendsPreferredStock (721)us-gaap_DividendsPreferredStock  
Net income available to common stockholders $ 16,949us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,839us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 10,081us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share      
Basic $ 1.55us-gaap_EarningsPerShareBasic $ 1.40us-gaap_EarningsPerShareBasic $ 2.24us-gaap_EarningsPerShareBasic
Diluted $ 1.52us-gaap_EarningsPerShareDiluted $ 1.39us-gaap_EarningsPerShareDiluted $ 2.24us-gaap_EarningsPerShareDiluted