XML 28 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Disclosures
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures

NOTE 11 - Fair Value Disclosures

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in our annual financial statements.

Assets measured at fair value on a recurring basis are summarized in the table below. There were no liabilities measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015.

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

September 30, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Securities available for sale

 

$

 

 

$

286,574

 

 

$

 

 

$

286,574

 

Loans held for sale

 

 

 

 

 

9,623

 

 

 

 

 

 

9,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2015

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Securities available for sale

 

$

 

 

$

163,169

 

 

$

 

 

$

163,169

 

Loans held for sale

 

 

 

 

 

1,341

 

 

 

 

 

 

1,341

 

 

 

There were no transfers between levels during 2016 or 2015.  

Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at September 30, 2016 and December 31, 2015.

  

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

September 30, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

417

 

 

$

417

 

Construction, land development, land

 

 

 

 

 

 

 

 

251

 

 

 

251

 

1-4 family residential properties

 

 

 

 

 

 

 

 

8

 

 

 

8

 

Commercial

 

 

 

 

 

 

 

 

4,178

 

 

 

4,178

 

Factored receivables

 

 

 

 

 

 

 

 

1,495

 

 

 

1,495

 

PCI

 

 

 

 

 

 

 

 

1,001

 

 

 

1,001

 

Other real estate owned (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

698

 

 

 

698

 

Construction, land development, land

 

 

 

 

 

 

 

 

253

 

 

 

253

 

1-4 family residential properties

 

 

 

 

 

 

 

 

254

 

 

 

254

 

 

 

$

 

 

$

 

 

$

8,555

 

 

$

8,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2015

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

431

 

 

$

431

 

1-4 family residential properties

 

 

 

 

 

 

 

 

13

 

 

 

13

 

Commercial

 

 

 

 

 

 

 

 

695

 

 

 

695

 

Factored receivables

 

 

 

 

 

 

 

 

1,156

 

 

 

1,156

 

PCI

 

 

 

 

 

 

 

 

170

 

 

 

170

 

Other real estate owned (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential properties

 

 

 

 

 

 

 

 

128

 

 

 

128

 

Construction, land development, land

 

 

 

 

 

 

 

 

1,377

 

 

 

1,377

 

 

 

$

 

 

$

 

 

$

3,970

 

 

$

3,970

 

 

(1) Represents the fair value of OREO that was adjusted during the period and subsequent to its initial classification as OREO

Impaired Loans with Specific Allocation of ALLL:    A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due pursuant to the contractual terms of the loan agreement. Impairment is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the underlying fair value of the loan’s collateral. Fair value of the impaired loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value of the underlying collateral.

OREO:    OREO is comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs is charged to the ALLL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value.

The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis at September 30, 2016 and December 31, 2015 were as follows:

  

(Dollars in thousands)

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

September 30, 2016

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

104,725

 

 

$

104,725

 

 

$

 

 

$

 

 

$

104,725

 

Securities - held to maturity

 

 

29,316

 

 

 

 

 

 

27,506

 

 

 

3,343

 

 

 

30,849

 

Loans not previously presented, net

 

 

1,937,593

 

 

 

 

 

 

 

 

 

1,952,626

 

 

 

1,952,626

 

FHLB stock

 

 

8,397

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

12,858

 

 

 

 

 

 

12,858

 

 

 

 

 

 

12,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,950,677

 

 

 

 

 

 

1,952,972

 

 

 

 

 

 

1,952,972

 

Customer repurchase agreements

 

 

15,329

 

 

 

 

 

 

15,329

 

 

 

 

 

 

15,329

 

Federal Home Loan Bank advances

 

 

230,000

 

 

 

 

 

 

229,997

 

 

 

 

 

 

229,997

 

Junior subordinated debentures

 

 

32,640

 

 

 

 

 

 

30,844

 

 

 

 

 

 

30,844

 

Subordinated notes

 

 

48,676

 

 

 

 

 

 

50,000

 

 

 

 

 

 

50,000

 

Accrued interest payable

 

 

1,613

 

 

 

 

 

 

1,613

 

 

 

 

 

 

1,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2015

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

105,277

 

 

$

105,277

 

 

$

 

 

$

 

 

$

105,277

 

Loans not previously presented, net

 

 

1,276,853

 

 

 

 

 

 

 

 

 

1,281,408

 

 

 

1,281,408

 

FHLB stock

 

 

3,818

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

4,832

 

 

 

 

 

 

4,832

 

 

 

 

 

 

4,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,248,950

 

 

 

 

 

 

1,249,751

 

 

 

 

 

 

1,249,751

 

Customer repurchase agreements

 

 

9,317

 

 

 

 

 

 

9,317

 

 

 

 

 

 

9,317

 

Federal Home Loan Bank advances

 

 

130,000

 

 

 

 

 

 

130,000

 

 

 

 

 

 

130,000

 

Junior subordinated debentures

 

 

24,687

 

 

 

 

 

 

23,153

 

 

 

 

 

 

23,153

 

Accrued interest payable

 

 

1,231

 

 

 

 

 

 

1,231

 

 

 

 

 

 

1,231