XML 47 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Factors Used in Computation of Earnings Per Share

The factors used in the earnings per share computation follow:

  

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

4,506

 

 

$

5,732

 

 

$

13,749

 

 

$

24,041

 

Weighted average common shares outstanding

 

 

17,859,604

 

 

 

17,711,527

 

 

 

17,845,431

 

 

 

17,711,527

 

Basic earnings per common share

 

$

0.25

 

 

$

0.32

 

 

$

0.77

 

 

$

1.36

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

4,506

 

 

$

5,732

 

 

$

13,749

 

 

$

24,041

 

Dilutive effect of preferred stock

 

 

 

 

 

196

 

 

 

 

 

 

583

 

Net income to common stockholders - diluted

 

$

4,506

 

 

$

5,928

 

 

$

13,749

 

 

$

24,624

 

Weighted average common shares outstanding

 

 

17,859,604

 

 

 

17,711,527

 

 

 

17,845,431

 

 

 

17,711,527

 

Add:  Dilutive effects of restricted stock

 

 

148,977

 

 

 

149,790

 

 

 

125,215

 

 

 

77,591

 

Add:  Dilutive effects of assumed exercises of stock warrants

 

 

93,095

 

 

 

50,153

 

 

 

71,251

 

 

 

36,751

 

Add:  Dilutive effects of assumed conversion of Preferred A

 

 

 

 

 

315,773

 

 

 

 

 

 

315,773

 

Add:  Dilutive effects of assumed conversion of Preferred B

 

 

 

 

 

360,578

 

 

 

 

 

 

360,578

 

Average shares and dilutive potential common shares

 

 

18,101,676

 

 

 

18,587,821

 

 

 

18,041,897

 

 

 

18,502,220

 

Diluted earnings per common share

 

$

0.25

 

 

$

0.32

 

 

$

0.76

 

 

$

1.33

 

 

Shares that were not considered in computing diluted earnings per common share because they were antidilutive are as follows:

 

  

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Shares assumed to be converted from Preferred Stock Series A

 

 

315,773

 

 

 

 

 

 

315,773

 

 

 

 

Shares assumed to be converted from Preferred Stock Series B

 

 

360,578

 

 

 

 

 

 

360,578

 

 

 

 

Restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

164,175

 

 

 

 

 

 

164,175