XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Disclosures
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Disclosures

NOTE 10 - Fair Value Disclosures

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 15 of the Company’s 2016 Form 10-K.

Assets measured at fair value on a recurring basis are summarized in the table below. There were no liabilities measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016.

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

June 30, 2017

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

133,805

 

 

$

 

 

$

133,805

 

U.S. Treasury notes

 

 

 

 

 

4,873

 

 

 

 

 

 

4,873

 

Mortgage-backed securities, residential

 

 

 

 

 

22,507

 

 

 

 

 

 

22,507

 

Asset backed securities

 

 

 

 

 

12,799

 

 

 

 

 

 

12,799

 

State and municipal

 

 

 

 

 

25,151

 

 

 

 

 

 

25,151

 

Corporate bonds

 

 

 

 

 

25,904

 

 

 

 

 

 

25,904

 

SBA pooled securities

 

 

 

 

 

144

 

 

 

 

 

 

144

 

Mutual fund

 

 

2,023

 

 

 

 

 

 

 

 

 

2,023

 

 

 

$

2,023

 

 

$

225,183

 

 

$

 

 

$

227,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

180,942

 

 

$

 

 

$

180,942

 

Mortgage-backed securities, residential

 

 

 

 

 

24,990

 

 

 

 

 

 

24,990

 

Asset backed securities

 

 

 

 

 

12,902

 

 

 

 

 

 

12,902

 

State and municipal

 

 

 

 

 

26,637

 

 

 

 

 

 

26,637

 

Corporate bonds

 

 

 

 

 

27,390

 

 

 

 

 

 

27,390

 

SBA pooled securities

 

 

 

 

 

157

 

 

 

 

 

 

157

 

Mutual fund

 

 

2,011

 

 

 

 

 

 

 

 

 

2,011

 

 

 

$

2,011

 

 

$

273,018

 

 

$

 

 

$

275,029

 

 

 

There were no transfers between levels during 2017 or 2016.  

Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at June 30, 2017 and December 31, 2016.

  

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

June 30, 2017

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

43

 

 

$

43

 

Commercial

 

 

 

 

 

 

 

 

11,603

 

 

 

11,603

 

Factored receivables

 

 

 

 

 

 

 

 

1,745

 

 

 

1,745

 

Other real estate owned (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

92

 

 

 

92

 

Construction, land development, land

 

 

 

 

 

 

 

 

2,000

 

 

 

2,000

 

1-4 family residential properties

 

 

 

 

 

 

 

 

83

 

 

 

83

 

 

 

$

 

 

$

 

 

$

15,566

 

 

$

15,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

417

 

 

$

417

 

Construction, land development, land

 

 

 

 

 

 

 

 

252

 

 

 

252

 

1-4 family residential properties

 

 

 

 

 

 

 

 

7

 

 

 

7

 

Commercial

 

 

 

 

 

 

 

 

12,921

 

 

 

12,921

 

Factored receivables

 

 

 

 

 

 

 

 

1,630

 

 

 

1,630

 

PCI

 

 

 

 

 

 

 

 

170

 

 

 

170

 

Other real estate owned (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

698

 

 

 

698

 

1-4 family residential properties

 

 

 

 

 

 

 

 

485

 

 

 

485

 

Construction, land development, land

 

 

 

 

 

 

 

 

467

 

 

 

467

 

 

 

$

 

 

$

 

 

$

17,047

 

 

$

17,047

 

 

(1) Represents the fair value of OREO that was adjusted during the period and subsequent to its initial classification as OREO.

Impaired Loans with Specific Allocation of ALLL:    A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due pursuant to the contractual terms of the loan agreement. Impairment is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the underlying fair value of the loan’s collateral. For real estate loans, fair value of the impaired loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value. For non-real estate loans, fair value of the impaired loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.

OREO:    OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ALLL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value.

The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis at June 30, 2017 and December 31, 2016 were as follows:

  

(Dollars in thousands)

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

June 30, 2017

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

117,502

 

 

$

117,502

 

 

$

 

 

$

 

 

$

117,502

 

Securities - held to maturity

 

 

26,036

 

 

 

 

 

 

17,902

 

 

 

8,464

 

 

 

26,366

 

Loans not previously presented, net

 

 

2,261,912

 

 

 

 

 

 

 

 

 

2,270,737

 

 

 

2,270,737

 

FHLB stock

 

 

14,566

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

11,699

 

 

 

 

 

 

11,699

 

 

 

 

 

 

11,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,072,181

 

 

 

 

 

 

2,071,279

 

 

 

 

 

 

2,071,279

 

Customer repurchase agreements

 

 

14,959

 

 

 

 

 

 

14,959

 

 

 

 

 

 

14,959

 

Federal Home Loan Bank advances

 

 

340,000

 

 

 

 

 

 

339,957

 

 

 

 

 

 

339,957

 

Subordinated notes

 

 

48,780

 

 

 

 

 

 

50,768

 

 

 

 

 

 

50,768

 

Junior subordinated debentures

 

 

32,943

 

 

 

 

 

 

33,100

 

 

 

 

 

 

33,100

 

Accrued interest payable

 

 

2,933

 

 

 

 

 

 

2,933

 

 

 

 

 

 

2,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2016

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

114,514

 

 

$

114,514

 

 

$

 

 

$

 

 

$

114,514

 

Securities - held to maturity

 

 

29,352

 

 

 

 

 

 

27,498

 

 

 

3,323

 

 

 

30,821

 

Loans not previously presented, net

 

 

1,996,822

 

 

 

 

 

 

 

 

 

2,002,487

 

 

 

2,002,487

 

FHLB stock

 

 

8,430

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

12,663

 

 

 

 

 

 

12,663

 

 

 

 

 

 

12,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,015,785

 

 

 

 

 

 

2,014,922

 

 

 

 

 

 

2,014,922

 

Customer repurchase agreements

 

 

10,490

 

 

 

 

 

 

10,490

 

 

 

 

 

 

10,490

 

Federal Home Loan Bank advances

 

 

230,000

 

 

 

 

 

 

230,000

 

 

 

 

 

 

230,000

 

Subordinated notes

 

 

48,734

 

 

 

 

 

 

50,920

 

 

 

 

 

 

50,920

 

Junior subordinated debentures

 

 

32,740

 

 

 

 

 

 

32,905

 

 

 

 

 

 

32,905

 

Accrued interest payable

 

 

2,682

 

 

 

 

 

 

2,682

 

 

 

 

 

 

2,682