XML 32 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Business Segment Information

NOTE 15 – BUSINESS SEGMENT INFORMATION

The following table presents the Company’s operating segments. The accounting policies of the segments are substantially similar to those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2016 Form 10-K. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment based on the Company’s prime rate. The provision for loan loss is allocated based on the segment’s allowance for loan loss determination. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis but not allocated for segment purposes. The Factoring segment includes only factoring originated by TBC. General factoring services not originated through TBC are included in the Banking segment. On March 31, 2017, we sold our 100% membership interest in TCA. As a result, the Asset Management segment had no operations subsequent to March 31, 2017.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

32,733

 

 

$

10,387

 

 

$

 

 

$

418

 

 

$

43,538

 

Intersegment interest allocations

 

 

1,729

 

 

 

(1,729

)

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

3,670

 

 

 

 

 

 

 

 

 

1,311

 

 

 

4,981

 

Net interest income (expense)

 

 

30,792

 

 

 

8,658

 

 

 

 

 

 

(893

)

 

 

38,557

 

Provision for loan losses

 

 

619

 

 

 

812

 

 

 

 

 

 

16

 

 

 

1,447

 

Net interest income after provision

 

 

30,173

 

 

 

7,846

 

 

 

 

 

 

(909

)

 

 

37,110

 

Noninterest income

 

 

3,577

 

 

 

758

 

 

 

 

 

 

867

 

 

 

5,202

 

Noninterest expense

 

 

21,216

 

 

 

5,482

 

 

 

 

 

 

623

 

 

 

27,321

 

Operating income (loss)

 

$

12,534

 

 

$

3,122

 

 

$

 

 

$

(665

)

 

$

14,991

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

20,109

 

 

$

7,939

 

 

$

33

 

 

$

273

 

 

$

28,354

 

Intersegment interest allocations

 

 

1,099

 

 

 

(1,099

)

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

2,135

 

 

 

 

 

 

 

 

 

312

 

 

 

2,447

 

Net interest income (expense)

 

 

19,073

 

 

 

6,840

 

 

 

33

 

 

 

(39

)

 

 

25,907

 

Provision for loan losses

 

 

1,392

 

 

 

555

 

 

 

 

 

 

(8

)

 

 

1,939

 

Net interest income after provision

 

 

17,681

 

 

 

6,285

 

 

 

33

 

 

 

(31

)

 

 

23,968

 

Noninterest income

 

 

822

 

 

 

496

 

 

 

1,614

 

 

 

736

 

 

 

3,668

 

Noninterest expense

 

 

13,405

 

 

 

4,962

 

 

 

1,213

 

 

 

751

 

 

 

20,331

 

Operating income (loss)

 

$

5,098

 

 

$

1,819

 

 

$

434

 

 

$

(46

)

 

$

7,305

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

60,232

 

 

$

19,092

 

 

$

3

 

 

$

543

 

 

$

79,870

 

Intersegment interest allocations

 

 

3,018

 

 

 

(3,018

)

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

6,882

 

 

 

 

 

 

 

 

 

2,612

 

 

 

9,494

 

Net interest income (expense)

 

 

56,368

 

 

 

16,074

 

 

 

3

 

 

 

(2,069

)

 

 

70,376

 

Provision for loan losses

 

 

7,640

 

 

 

1,393

 

 

 

 

 

 

92

 

 

 

9,125

 

Net interest income after provision

 

 

48,728

 

 

 

14,681

 

 

 

3

 

 

 

(2,161

)

 

 

61,251

 

Gain on sale of subsidiary

 

 

 

 

 

 

 

 

 

 

 

20,860

 

 

 

20,860

 

Other noninterest income

 

 

7,107

 

 

 

1,428

 

 

 

1,717

 

 

 

1,375

 

 

 

11,627

 

Noninterest expense

 

 

43,187

 

 

 

11,077

 

 

 

1,456

 

 

 

6,438

 

 

 

62,158

 

Operating income (loss)

 

$

12,648

 

 

$

5,032

 

 

$

264

 

 

$

13,636

 

 

$

31,580

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

37,535

 

 

$

15,124

 

 

$

64

 

 

$

524

 

 

$

53,247

 

Intersegment interest allocations

 

 

2,100

 

 

 

(2,100

)

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

4,237

 

 

 

 

 

 

 

 

 

614

 

 

 

4,851

 

Net interest income (expense)

 

 

35,398

 

 

 

13,024

 

 

 

64

 

 

 

(90

)

 

 

48,396

 

Provision for loan losses

 

 

1,267

 

 

 

85

 

 

 

 

 

 

76

 

 

 

1,428

 

Net interest income after provision

 

 

34,131

 

 

 

12,939

 

 

 

64

 

 

 

(166

)

 

 

46,968

 

Noninterest income

 

 

2,836

 

 

 

942

 

 

 

3,285

 

 

 

1,586

 

 

 

8,649

 

Noninterest expense

 

 

26,987

 

 

 

9,535

 

 

 

2,559

 

 

 

1,328

 

 

 

40,409

 

Operating income (loss)

 

$

9,980

 

 

$

4,346

 

 

$

790

 

 

$

92

 

 

$

15,208

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

2,787,117

 

 

$

278,533

 

 

$

 

 

$

417,017

 

 

$

(645,983

)

 

$

2,836,684

 

Gross loans

 

$

2,206,914

 

 

$

268,707

 

 

$

 

 

$

12,986

 

 

$

(193,507

)

 

$

2,295,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

2,588,509

 

 

$

223,994

 

 

$

4,879

 

 

$

391,745

 

 

$

(568,060

)

 

$

2,641,067

 

Gross loans

 

$

1,961,552

 

 

$

212,784

 

 

$

 

 

$

1,866

 

 

$

(148,578

)

 

$

2,027,624