XML 136 R122.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Condensed Financial Information - Condensed Parent Company Only Statements of Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Income Statements Captions [Line Items]                      
Interest income $ 52,217 $ 45,137 $ 43,538 $ 36,332 $ 37,774 $ 33,471 $ 28,354 $ 24,893 $ 177,224 $ 124,492 $ 98,760
Interest expense (6,421) (5,625) (4,981) (4,513) (4,230) (3,053) (2,447) (2,404) (21,540) (12,134) (8,109)
Provision for loan losses (1,931) (572) (1,447) (7,678) (2,446) (2,819) (1,939) 511 (11,628) (6,693) (4,529)
Gain on sale of subsidiary       20,860         20,860    
Other income 3,998 4,171 5,202 6,425         19,796   18,180
Loss on intercompany sale of loans                   (794)  
Salaries and employee benefits                 (72,696) (54,531) (50,175)
Other expense                 (15,422) (11,849) (9,516)
Income tax (expense) benefit (8,327) (5,104) (5,331) (6,116) (4,134) (3,099) (2,679) (2,897) (24,878) (12,809) (8,421)
Net income 6,305 9,782 9,660 10,473 6,261 4,807 4,626 5,006 36,220 20,700 29,133
Dividends on preferred stock (194) (195) (193) (192) (197) (301) (195) (194) (774) (887) (780)
Net income available to common stockholders $ 6,111 $ 9,587 $ 9,467 $ 10,281 $ 6,064 $ 4,506 $ 4,431 $ 4,812 35,446 19,813 28,353
Parent Company                      
Condensed Income Statements Captions [Line Items]                      
Interest income                 1,415 793 718
Interest expense                 (5,300) (2,262) (291)
Provision for loan losses                 (91)    
Gain on sale of subsidiary                 20,860    
Other income                 1,572 2,991 1,040
Loss on intercompany sale of loans [1]                   (794)  
Salaries and employee benefits                 (5,686) (581) (2,781)
Other expense                 (3,138) (1,940) (3,099)
Income (loss) before income tax and undistributed subsidiary income                 9,632 (1,793) (4,413)
Income tax (expense) benefit                 (3,087) (487) 700
Equity in undistributed subsidiary income                 30,347 22,308 32,846
Net income                 36,892 20,028 29,133
Dividends on preferred stock                 (774) (887) (780)
Net income available to common stockholders                 36,118 19,141 28,353
Comprehensive income attributable to Parent                 $ 35,900 $ 20,147 $ 28,459
[1] During the year ended December 31, 2016, a loss was recorded by the parent company as the result of an intercompany sale of loans to its subsidiary, TBK Bank, at the loans’ fair value. The discount on the purchase of the loans recorded by TBK Bank was fully amortized during the year ended December 31, 2017. The parent company loss on sale of the loans and the TBK Bank discount were eliminated in consolidation. The following table presents a reconciliation of parent company stockholders’ equity to consolidated stockholders’ equity at for the year ended December 31, 2016: Year Ended December 31, (Dollars in thousands) 2016 Parent company stockholders' equity $288,673 Parent company loss on intercompany sale of loans 794 TBK Bank discount accretion (122) Consolidated stockholders' equity $289,345