XML 28 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

NOTE 7 - GOODWILL AND INTANGIBLE ASSETS

Goodwill and intangible assets consist of the following:

 

 

December 31

 

 

December 31,

 

(Dollars in thousands)

 

2017

 

 

2016

 

Goodwill

 

$

44,126

 

 

$

28,810

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

(Dollars in thousands)

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Core deposit intangibles

 

$

29,511

 

 

$

(11,335

)

 

$

18,176

 

 

$

21,825

 

 

$

(8,423

)

 

$

13,402

 

Other intangible assets

 

 

1,764

 

 

 

(288

)

 

 

1,476

 

 

 

6,006

 

 

 

(1,687

)

 

 

4,319

 

 

 

$

31,275

 

 

$

(11,623

)

 

$

19,652

 

 

$

27,831

 

 

$

(10,110

)

 

$

17,721

 

 

 

The changes in goodwill and intangible assets by operating segment during the year are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

December 31, 2017

 

Banking

 

 

Factoring

 

 

Management

 

 

Total

 

Beginning balance

 

$

36,139

 

 

$

8,871

 

 

$

1,521

 

 

$

46,531

 

Acquired goodwill

 

 

16,340

 

 

 

 

 

 

 

 

 

16,340

 

Acquired intangibles

 

 

9,478

 

 

 

 

 

 

 

 

 

9,478

 

Amortization of intangibles

 

 

(5,016

)

 

 

(3

)

 

 

(182

)

 

 

(5,201

)

Divestiture of intangibles

 

 

 

 

 

 

 

 

(1,339

)

 

 

(1,339

)

Reclass of goodwill to assets held for sale

 

 

(1,024

)

 

 

 

 

 

 

 

 

(1,024

)

Reclass of intangibles to assets held for sale

 

 

(1,007

)

 

 

 

 

 

 

 

 

(1,007

)

Ending balance

 

$

54,910

 

 

$

8,868

 

 

$

 

 

$

63,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

December 31, 2016

 

Banking

 

 

Factoring

 

 

Management

 

 

Total

 

Beginning balance

 

$

17,482

 

 

$

8,875

 

 

$

1,497

 

 

$

27,854

 

Acquired goodwill

 

 

12,842

 

 

 

 

 

 

 

 

 

12,842

 

Acquired intangibles

 

 

8,818

 

 

 

 

 

 

799

 

 

 

9,617

 

Amortization of intangibles

 

 

(3,003

)

 

 

(4

)

 

 

(775

)

 

 

(3,782

)

Ending balance

 

$

36,139

 

 

$

8,871

 

 

$

1,521

 

 

$

46,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

December 31, 2015

 

Banking

 

 

Factoring

 

 

Management

 

 

Total

 

Beginning balance

 

$

20,187

 

 

$

8,870

 

 

$

 

 

$

29,057

 

Acquired goodwill

 

 

 

 

 

8

 

 

 

2,768

 

 

 

2,776

 

Amortization of intangibles

 

 

(2,705

)

 

 

(3

)

 

 

(1,271

)

 

 

(3,979

)

Ending balance

 

$

17,482

 

 

$

8,875

 

 

$

1,497

 

 

$

27,854

 

 

No goodwill or intangibles have been assigned to the Corporate operating segment.

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. The Company assesses goodwill for impairment at its reporting units that contain goodwill, Banking and Factoring. At the measurement date, these reporting units had positive equity and the Company elected to perform qualitative assessments to determine if it was more likely than not that the fair value of the reporting units exceeded their carrying values, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment.

After performing an impairment test comparing the carrying value of intangible assets to the fair value of intangible assets, it was determined that the carrying amount of core deposit intangibles related to public funds assigned to the Banking segment exceeded the fair value of these core deposit intangibles, resulting in an impairment charge of $1,276,000 for the year ended December 31, 2017. The impairment charge was recorded as amortization expense in the consolidated statements of income. The impairment of the core deposit intangibles was a result of the decline in public funds deposit balances caused by the Company’s intentional decision to reduce its reliance on the use of public funds. There were no impairment charges for the years ended December 31, 2016 and 2015.

Generally, acquired intangible assets are being amortized utilizing an accelerated method over their estimated useful lives, which range from 8 to 10 years. The future amortization schedule for the Company’s intangible assets is as follows:

 

(Dollars in thousands)

 

 

 

 

2018

 

$

4,296

 

2019

 

 

3,735

 

2020

 

 

3,178

 

2021

 

 

2,617

 

2022

 

 

2,059

 

Thereafter

 

 

3,767

 

 

 

$

19,652