XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Business Segment Information

NOTE 22 – BUSINESS SEGMENT INFORMATION

The following presents the Company’s operating segments. The accounting policies of the segments are substantially similar to those described in Note 1 – Summary of Significant Accounting Policies. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment based on the Company’s prime rate. The provision for loan loss is allocated based on the segment’s ALLL determination. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis but not allocated for segment purposes. The Factoring segment includes only factoring originated by TBC. General factoring services not originated through TBC are included in the Banking segment. On March 31, 2017, we sold our 100% membership interest in TCA. As a result, the Asset Management segment had no operations subsequent to March 31, 2017.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

130,480

 

 

$

45,346

 

 

$

3

 

 

$

1,395

 

 

$

177,224

 

Intersegment interest allocations

 

 

8,023

 

 

 

(8,023

)

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

16,240

 

 

 

 

 

 

 

 

 

5,300

 

 

 

21,540

 

Net interest income (expense)

 

 

122,263

 

 

 

37,323

 

 

 

3

 

 

 

(3,905

)

 

 

155,684

 

Provision for loan losses

 

 

9,310

 

 

 

2,227

 

 

 

 

 

 

91

 

 

 

11,628

 

Net interest income (expense) after provision

 

 

112,953

 

 

 

35,096

 

 

 

3

 

 

 

(3,996

)

 

 

144,056

 

Gain on sale of subsidiary

 

 

 

 

 

 

 

 

 

 

 

20,860

 

 

 

20,860

 

Other noninterest income

 

 

14,336

 

 

 

2,737

 

 

 

1,717

 

 

 

1,006

 

 

 

19,796

 

Noninterest expense

 

 

90,632

 

 

 

22,641

 

 

 

1,456

 

 

 

8,885

 

 

 

123,614

 

Operating income (loss)

 

$

36,657

 

 

$

15,192

 

 

$

264

 

 

$

8,985

 

 

$

61,098

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

90,823

 

 

$

32,824

 

 

$

145

 

 

$

700

 

 

$

124,492

 

Intersegment interest allocations

 

 

4,583

 

 

 

(4,583

)

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

9,872

 

 

 

 

 

 

 

 

 

2,262

 

 

 

12,134

 

Net interest income (expense)

 

 

85,534

 

 

 

28,241

 

 

 

145

 

 

 

(1,562

)

 

 

112,358

 

Provision for loan losses

 

 

6,239

 

 

 

454

 

 

 

 

 

 

 

 

 

6,693

 

Net interest income (expense) after provision

 

 

79,295

 

 

 

27,787

 

 

 

145

 

 

 

(1,562

)

 

 

105,665

 

Noninterest income

 

 

9,077

 

 

 

2,256

 

 

 

6,632

 

 

 

2,991

 

 

 

20,956

 

Noninterest expense

 

 

65,795

 

 

 

19,551

 

 

 

5,234

 

 

 

2,532

 

 

 

93,112

 

Operating income (loss)

 

$

22,577

 

 

$

10,492

 

 

$

1,543

 

 

$

(1,103

)

 

$

33,509

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

65,831

 

 

$

32,103

 

 

$

108

 

 

$

718

 

 

$

98,760

 

Intersegment interest allocations

 

 

3,144

 

 

 

(3,144

)

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

6,978

 

 

 

 

 

 

10

 

 

 

1,121

 

 

 

8,109

 

Net interest income (expense)

 

 

61,997

 

 

 

28,959

 

 

 

98

 

 

 

(403

)

 

 

90,651

 

Provision for loan losses

 

 

3,226

 

 

 

1,303

 

 

 

 

 

 

 

 

 

4,529

 

Net interest income (expense) after provision

 

 

58,771

 

 

 

27,656

 

 

 

98

 

 

 

(403

)

 

 

86,122

 

Bargain purchase gain

 

 

 

 

 

 

 

 

15,117

 

 

 

 

 

 

15,117

 

Other noninterest income

 

 

9,644

 

 

 

1,739

 

 

 

5,757

 

 

 

1,040

 

 

 

18,180

 

Noninterest expense

 

 

51,249

 

 

 

17,871

 

 

 

6,866

 

 

 

5,879

 

 

 

81,865

 

Operating income (loss)

 

$

17,166

 

 

$

11,524

 

 

$

14,106

 

 

$

(5,242

)

 

$

37,554

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

3,444,322

 

 

$

360,922

 

 

$

 

 

$

504,656

 

 

$

(810,867

)

 

$

3,499,033

 

Gross loans held for investment

 

$

2,784,147

 

 

$

346,293

 

 

$

 

 

$

11,936

 

 

$

(331,520

)

 

$

2,810,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Banking

 

 

Factoring

 

 

Management

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

2,588,509

 

 

$

223,994

 

 

$

4,879

 

 

$

391,745

 

 

$

(568,060

)

 

$

2,641,067

 

Gross loans held for investment

 

$

1,961,552

 

 

$

212,784

 

 

$

 

 

$

1,866

 

 

$

(148,578

)

 

$

2,027,624