XML 55 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings and Borrowing Capacity (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Customer Repurchase Agreements

Information concerning customer repurchase agreements is summarized as follows: 

 

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2017

 

 

2016

 

Amount outstanding at end of the year

 

$

11,488

 

 

$

10,490

 

Weighted average interest rate at end of the year

 

 

0.02

%

 

 

0.02

%

Average daily balance during the year

 

$

12,906

 

 

$

11,984

 

Weighted average interest rate during the year

 

 

0.02

%

 

 

0.02

%

Maximum month-end balance during the year

 

$

21,041

 

 

$

15,329

 

 

Schedule of FHLB Advances and Weighted Average Interest Rates by Contractual Maturity

FHLB Advances

FHLB advances are collateralized by assets, including a blanket pledge of certain loans. FHLB advances and weighted average interest rates at end of period by contractual maturity are summarized as follows:

 

Fixed Rate

 

 

Variable Rate

 

(Dollars in thousands)

 

Balance Outstanding

 

 

Weighted Average Interest Rate

 

 

Balance Outstanding

 

 

Weighted Average Interest Rate

 

2018

 

$

290,000

 

 

 

1.40

%

 

$

45,000

 

 

 

1.33

%

2027

 

 

 

 

 

 

 

 

30,000

 

 

 

1.39

%

 

 

$

290,000

 

 

 

1.40

%

 

$

75,000

 

 

 

1.35

%

 

Schedule of Information Concerning FHLB Advances

Information concerning FHLB advances is summarized as follows:

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2017

 

 

2016

 

Amount outstanding at end of the year

 

$

365,000

 

 

$

230,000

 

Weighted average interest rate at end of the year

 

 

1.39

%

 

 

0.58

%

Average daily balance during the year

 

$

300,451

 

 

$

174,784

 

Weighted average interest rate during the year

 

 

1.05

%

 

 

0.41

%

Maximum month-end balance during the year

 

$

385,000

 

 

$

291,000

 

 

Schedule of FHLB Advances

The Company’s unused borrowing capacity with the FHLB is as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2017

 

 

2016

 

Borrowing capacity

 

$

596,230

 

 

$

497,147

 

Borrowings outstanding

 

 

365,000

 

 

 

230,000

 

Unused borrowing capacity

 

$

231,230

 

 

$

267,147

 

 

Summary of Junior Subordinated Debentures

The following provides a summary of the Company’s junior subordinated debentures:

 

 

 

 

 

 

 

 

 

 

 

Variable

 

Interest Rate At

 

(Dollars in thousands)

 

Face Value

 

 

Carrying Value

 

 

Maturity Date

 

Interest Rate

 

December 31, 2017

 

National Bancshares Capital Trust II

 

$

15,464

 

 

$

12,861

 

 

September 2033

 

LIBOR + 3.00%

 

4.59%

 

National Bancshares Capital Trust III

 

 

17,526

 

 

 

12,389

 

 

July 2036

 

LIBOR + 1.64%

 

3.00%

 

ColoEast Capital Trust I

 

 

5,155

 

 

 

3,417

 

 

September 2035

 

LIBOR + 1.60%

 

3.29%

 

ColoEast Capital Trust II

 

 

6,700

 

 

 

4,485

 

 

March 2037

 

LIBOR + 1.79%

 

3.48%

 

Valley Bancorp Statutory Trust I

 

 

3,093

 

 

 

2,844

 

 

September 2032

 

LIBOR + 3.40%

 

5.07%

 

Valley Bancorp Statutory Trust II

 

 

3,093

 

 

 

2,627

 

 

July 2034

 

LIBOR + 2.75%

 

4.35%

 

 

 

$

51,031

 

 

$

38,623

 

 

 

 

 

 

 

 

 

 

Pledged Securities  
Schedule of Customer Repurchase Agreements

Customer repurchase agreements are secured by pledged securities with carrying amounts as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2017

 

 

2016

 

U.S. Government agency obligations

 

$

13,460

 

 

$

10,488

 

Mortgage-backed securities, residential

 

 

 

 

 

2,998

 

 

 

$

13,460

 

 

$

13,486