XML 70 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations and Divestitures - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
 12 Months Ended
Dec. 09, 2017
Oct. 06, 2017
Aug. 01, 2016
Mar. 03, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Liabilities assumed:              
Goodwill         $ 28,810,000   $ 44,126,000
Bargain purchase gain           $ (15,117,000)  
Valley Bancorp, Inc.              
Assets acquired:              
Cash and cash equivalents $ 38,473,000            
Securities 97,687,000            
Loans 171,199,000            
FHLB stock 315,000            
Premises and equipment 6,238,000            
Other real estate owned 2,282,000            
Intangible assets 6,072,000            
Bank-owned life insurance 7,153,000            
Other assets 1,882,000            
Total Assets Acquired 331,301,000            
Liabilities assumed:              
Deposits 293,398,000            
Junior subordinated debentures 5,470,000            
Other liabilities 2,881,000            
Total liabilities 301,749,000            
Fair value of net assets acquired 29,552,000            
Consideration transferred 40,075,000            
Goodwill $ 10,523,000            
Independent Bank - Colorado Branches              
Assets acquired:              
Cash and cash equivalents   $ 1,611,000          
Loans   95,794,000          
Premises and equipment   7,524,000          
Intangible assets   3,255,000          
Other assets   1,644,000          
Total Assets Acquired   109,828,000          
Liabilities assumed:              
Deposits   160,702,000          
Other liabilities   249,000          
Total liabilities   160,951,000          
Fair value of net assets acquired   (51,123,000)          
Cash received from seller, net of $6,771 deposit premium   45,306,000          
Goodwill   $ 5,817,000          
ColoEast Bankshares, Inc.              
Assets acquired:              
Cash and cash equivalents         57,671,000    
Securities         161,693,000    
Loans         460,775,000    
FHLB and Federal Reserve Bank stock         550,000    
Premises and equipment         23,940,000    
Other real estate owned         2,962,000    
Intangible assets         7,238,000    
Bank-owned life insurance         6,400,000    
Deferred income taxes         4,441,000    
Other assets         10,022,000    
Total Assets Acquired         735,692,000    
Liabilities assumed:              
Deposits         652,952,000    
Junior subordinated debentures         7,728,000    
Other liabilities         6,784,000    
Total liabilities         667,464,000    
Fair value of net assets acquired         68,228,000    
Cash paid     $ 70,000,000   70,000,000    
Consideration transferred         80,500,000    
Goodwill         12,272,000    
ColoEast Bankshares, Inc. | Initial Values Recorded at Acquisition Date              
Assets acquired:              
Cash and cash equivalents     57,671,000        
Securities     161,693,000        
Loans     460,775,000        
FHLB and Federal Reserve Bank stock     550,000        
Premises and equipment     23,940,000        
Other real estate owned     3,105,000        
Intangible assets     7,238,000        
Bank-owned life insurance     6,400,000        
Deferred income taxes     4,511,000        
Other assets     10,022,000        
Total Assets Acquired     735,905,000        
Liabilities assumed:              
Deposits     652,952,000        
Junior subordinated debentures     7,728,000        
Other liabilities     6,784,000        
Total liabilities     667,464,000        
Fair value of net assets acquired     68,441,000        
Cash paid     70,000,000        
Consideration transferred     80,500,000        
Goodwill     12,059,000        
ColoEast Bankshares, Inc. | Measurement Period Adjustments              
Assets acquired:              
Other real estate owned         (143,000)    
Deferred income taxes         (70,000)    
Total Assets Acquired         (213,000)    
Liabilities assumed:              
Fair value of net assets acquired         (213,000)    
Goodwill         213,000    
ColoEast Bankshares, Inc. | Preferred Stock              
Liabilities assumed:              
TARP Preferred Stock assumed     10,500,000   $ 10,500,000    
ColoEast Bankshares, Inc. | Preferred Stock | Initial Values Recorded at Acquisition Date              
Liabilities assumed:              
TARP Preferred Stock assumed     $ 10,500,000        
Doral Money Acquisition              
Assets acquired:              
Cash and cash equivalents           8,273,000  
Loans           37,665,000  
Other assets           772,000  
Total Assets Acquired           151,646,000  
CLO Securities           98,316,000  
Prepaid corporate income tax           4,702,000  
Liabilities assumed:              
Other liabilities           2,000  
Total liabilities           665,000  
Deferred tax liability           663,000  
Fair value of net assets acquired           150,981,000  
Consideration transferred       $ 135,864,000   135,864,000  
Bargain purchase gain           (15,117,000)  
Doral Money Acquisition | CLO Management Contracts              
Assets acquired:              
Intangible assets           1,918,000  
Doral Money Acquisition | Initial Values Recorded at Acquisition Date              
Assets acquired:              
Cash and cash equivalents       8,273,000      
Loans       36,765,000      
Other assets       772,000      
Total Assets Acquired       149,058,000      
CLO Securities       98,316,000      
Prepaid corporate income tax       3,014,000      
Liabilities assumed:              
Other liabilities       22,000      
Total liabilities       685,000      
Deferred tax liability       663,000      
Fair value of net assets acquired       148,373,000      
Consideration transferred       135,864,000      
Bargain purchase gain       (12,509,000)      
Doral Money Acquisition | Initial Values Recorded at Acquisition Date | CLO Management Contracts              
Assets acquired:              
Intangible assets       $ 1,918,000      
Doral Money Acquisition | Measurement Period Adjustments              
Assets acquired:              
Loans           900,000  
Total Assets Acquired           2,588,000  
Prepaid corporate income tax           1,688,000  
Liabilities assumed:              
Other liabilities           (20,000)  
Total liabilities           (20,000)  
Fair value of net assets acquired           2,608,000  
Bargain purchase gain           $ (2,608,000)