XML 49 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations and Divestitures - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Jun. 02, 2018
Dec. 09, 2017
Oct. 06, 2017
Jun. 30, 2018
Dec. 31, 2017
Consideration:          
Goodwill       $ 86,668,000 $ 44,126,000
Interstate Capital Corporation          
Assets acquired:          
Cash and cash equivalents $ 75,000        
Factored receivables 131,017,000        
Premises and equipment 279,000        
Intangible assets 13,920,000        
Other assets 144,000        
Total Assets Acquired 145,435,000        
Liabilities assumed:          
Deposits 7,389,000        
Other liabilities 763,000        
Total liabilities 8,152,000        
Fair value of net assets acquired 137,283,000        
Consideration:          
Cash paid 160,258,000        
Contingent consideration 20,000,000        
Total consideration 180,258,000        
Goodwill $ 42,975,000        
Valley Bancorp, Inc.          
Assets acquired:          
Cash and cash equivalents   $ 38,473,000      
Securities   97,687,000      
Loans   171,199,000      
FHLB stock   315,000      
Premises and equipment   6,238,000      
Other real estate owned   2,282,000      
Intangible assets   6,072,000      
Bank-owned life insurance   7,153,000      
Other assets   1,882,000      
Total Assets Acquired   331,301,000      
Liabilities assumed:          
Deposits   293,398,000      
Junior subordinated debentures   5,470,000      
Other liabilities   2,881,000      
Total liabilities   301,749,000      
Fair value of net assets acquired   29,552,000      
Consideration:          
Total consideration   40,075,000      
Goodwill   $ 10,523,000      
Independent Bank - Colorado Branches          
Assets acquired:          
Cash and cash equivalents     $ 1,611,000    
Loans     95,794,000    
Premises and equipment     7,524,000    
Intangible assets     3,255,000    
Other assets     1,644,000    
Total Assets Acquired     109,828,000    
Liabilities assumed:          
Deposits     160,702,000    
Other liabilities     249,000    
Total liabilities     160,951,000    
Fair value of net assets acquired     (51,123,000)    
Consideration:          
Total consideration     45,306,000    
Goodwill     $ 5,817,000