XML 49 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations and Divestitures - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Sep. 08, 2018
Jun. 02, 2018
Dec. 09, 2017
Oct. 06, 2017
Sep. 30, 2018
Dec. 31, 2017
Consideration:            
Goodwill         $ 158,728,000 $ 44,126,000
FBD            
Assets acquired:            
Cash and cash equivalents $ 151,973,000          
Securities 237,183,000          
Loans held for sale 1,238,000          
Loans 256,384,000          
FHLB stock 786,000          
Premises and equipment 7,495,000          
Other real estate owned 213,000          
Intangible assets 11,915,000          
Other assets 2,730,000          
Total Assets Acquired 669,917,000          
Liabilities assumed:            
Deposits 601,194,000          
Federal Home Loan Bank advances 737,000          
Other liabilities 1,313,000          
Total liabilities 603,244,000          
Fair value of net assets acquired 66,673,000          
Consideration:            
Cash consideration transferred 134,667,000          
Goodwill 67,994,000          
SCC            
Assets acquired:            
Cash and cash equivalents 14,299,000          
Securities 33,477,000          
Loans 31,454,000          
FHLB stock 129,000          
Premises and equipment 840,000          
Intangible assets 2,154,000          
Other assets 403,000          
Total Assets Acquired 82,756,000          
Liabilities assumed:            
Deposits 73,464,000          
Other liabilities 64,000          
Total liabilities 73,528,000          
Fair value of net assets acquired 9,228,000          
Consideration:            
Cash consideration transferred 13,294,000          
Goodwill 4,066,000          
Total            
Assets acquired:            
Cash and cash equivalents 166,272,000          
Securities 270,660,000          
Loans held for sale 1,238,000          
Loans 287,838,000          
FHLB stock 915,000          
Premises and equipment 8,335,000          
Other real estate owned 213,000          
Intangible assets 14,069,000          
Other assets 3,133,000          
Total Assets Acquired 752,673,000          
Liabilities assumed:            
Deposits 674,658,000          
Federal Home Loan Bank advances 737,000          
Other liabilities 1,377,000          
Total liabilities 676,772,000          
Fair value of net assets acquired 75,901,000          
Consideration:            
Cash consideration transferred 147,961,000          
Goodwill $ 72,060,000          
Interstate Capital Corporation            
Assets acquired:            
Cash and cash equivalents   $ 75,000        
Factored receivables   131,017,000        
Premises and equipment   279,000        
Intangible assets   13,920,000        
Other assets   144,000        
Total Assets Acquired   145,435,000        
Liabilities assumed:            
Deposits   7,389,000        
Other liabilities   763,000        
Total liabilities   8,152,000        
Fair value of net assets acquired   137,283,000        
Consideration:            
Cash consideration transferred   160,258,000        
Contingent consideration   20,000,000        
Consideration transferred   180,258,000        
Goodwill   $ 42,975,000        
Valley Bancorp, Inc.            
Assets acquired:            
Cash and cash equivalents     $ 38,473,000      
Securities     97,687,000      
Loans     171,199,000      
FHLB stock     315,000      
Premises and equipment     6,238,000      
Other real estate owned     2,282,000      
Intangible assets     6,072,000      
Bank-owned life insurance     7,153,000      
Other assets     1,882,000      
Total Assets Acquired     331,301,000      
Liabilities assumed:            
Deposits     293,398,000      
Junior subordinated debentures     5,470,000      
Other liabilities     2,881,000      
Total liabilities     301,749,000      
Fair value of net assets acquired     29,552,000      
Consideration:            
Consideration transferred     40,075,000      
Goodwill     $ 10,523,000      
Independent Bank - Colorado Branches            
Assets acquired:            
Cash and cash equivalents       $ 1,611,000    
Loans       95,794,000    
Premises and equipment       7,524,000    
Intangible assets       3,255,000    
Other assets       1,644,000    
Total Assets Acquired       109,828,000    
Liabilities assumed:            
Deposits       160,702,000    
Other liabilities       249,000    
Total liabilities       160,951,000    
Fair value of net assets acquired       (51,123,000)    
Consideration:            
Consideration transferred       45,306,000    
Goodwill       $ 5,817,000