XML 140 R126.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Only Condensed Financial Information - Condensed Parent Company Only Statements of Cash Flows (Details) - USD ($)
 12 Months Ended
Apr. 12, 2018
Aug. 01, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:          
Net income     $ 51,708,000 $ 36,220,000 $ 20,700,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Net accretion of securities     947,000 638,000 2,285,000
Amortization of junior subordinated debentures     460,000 413,000 325,000
Amortization of subordinated notes issuance costs     101,000 94,000 23,000
Loss on intercompany sale of loans         794,000
Loss on sale of loans       80,000 (154,000)
Income from CLO warehouse investments       (2,226,000) (3,184,000)
Change in other assets     (8,385,000) 1,515,000 1,197,000
Net cash provided by (used in) operating activities     73,830,000 47,273,000 30,983,000
Cash flows from investing activities:          
Purchases of securities held to maturity       (5,092,000) (29,117,000)
Proceeds from maturities, calls, and pay downs of securities held to maturity     1,053,000 28,216,000 136,000
Proceeds from sale of loans     9,781,000 3,834,000 24,538,000
Net change in loans     (388,276,000) (586,120,000) (295,315,000)
Net cash paid for CLO warehouse investments       (10,000,000) (25,000,000)
Net proceeds from CLO warehouse investments       30,000,000 25,500,000
Net cash provided by (used in) investing activities     (268,307,000) (379,771,000) (273,556,000)
Cash flows from financing activities:          
Proceeds from issuance of subordinated notes, net         48,676,000
Issuance of common stock, net of issuance costs $ 192,053,000 $ 65,509,000 192,053,000 65,509,000  
Dividends on preferred stock     (578,000) (774,000) (887,000)
Purchase of treasury stock     (398,000) (366,000) (654,000)
Stock option exercises     (4,000) 283,000  
Net cash provided by (used in) financing activities     295,287,000 352,113,000 251,810,000
Net increase (decrease) in cash and cash equivalents     100,810,000 19,615,000 9,237,000
Cash and cash equivalents at beginning of period     134,129,000 114,514,000 105,277,000
Cash and cash equivalents at end of period     234,939,000 134,129,000 114,514,000
TARP Preferred Stock          
Cash flows from financing activities:          
Redemption of TARP preferred stock         (10,500,000)
Parent Company          
Cash flows from operating activities:          
Net income     51,708,000 36,892,000 20,028,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Equity in undistributed subsidiary income     (58,957,000) (30,347,000) (22,308,000)
Net accretion of securities     (983,000) (800,000) (174,000)
Amortization of junior subordinated debentures     460,000 413,000 325,000
Amortization of subordinated notes issuance costs     101,000 94,000 23,000
Loss on intercompany sale of loans [1]         794,000
Loss on sale of loans         80,000
Income from CLO warehouse investments       (2,226,000) (3,184,000)
Change in other assets     1,273,000 6,689,000 3,293,000
Change in accrued expenses and other liabilities     (6,458,000) 2,950,000 (5,279,000)
Net cash provided by (used in) operating activities     (12,856,000) 13,665,000 (6,402,000)
Cash flows from investing activities:          
Investment in subsidiaries     (58,718,000) (6,199,000) 14,295,000
Purchases of securities held to maturity       (5,092,000) (3,342,000)
Proceeds from maturities, calls, and pay downs of securities held to maturity     1,053,000 715,000 136,000
Proceeds from sale of loans         16,058,000
Net change in loans     1,134,000 (10,062,000) 539,000
Net cash paid for CLO warehouse investments       (10,000,000) (25,000,000)
Net proceeds from CLO warehouse investments       30,000,000 25,500,000
Cash used in acquisition of subsidiaries, net     (137,806,000) (40,075,000) (69,946,000)
Net cash provided by (used in) investing activities     (194,337,000) (40,713,000) (41,760,000)
Cash flows from financing activities:          
Proceeds from issuance of subordinated notes, net         48,676,000
Issuance of common stock, net of issuance costs     192,053,000 65,509,000  
Dividends on preferred stock     (578,000) (774,000) (887,000)
Purchase of treasury stock     (398,000) (366,000) (654,000)
Stock option exercises     (4,000) 283,000  
Net cash provided by (used in) financing activities     191,073,000 64,652,000 36,635,000
Net increase (decrease) in cash and cash equivalents     (16,120,000) 37,604,000 (11,527,000)
Cash and cash equivalents at beginning of period     47,826,000 10,222,000 21,749,000
Cash and cash equivalents at end of period     $ 31,706,000 $ 47,826,000 10,222,000
Parent Company | TARP Preferred Stock          
Cash flows from financing activities:          
Redemption of TARP preferred stock         $ (10,500,000)
[1] During the year ended December 31, 2016, a loss was recorded by the parent company as the result of an intercompany sale of loans to its subsidiary, TBK Bank, at the loans’ fair value. The discount on the purchase of the loans recorded by TBK Bank was fully amortized during the year ended December 31, 2017. The parent company loss on sale of the loans and the TBK Bank discount were eliminated in consolidation. The following table presents a reconciliation of parent company net income available to common stockholders to consolidated net income available to common stockholders: Year Ended December 31, (Dollars in thousands) 2018 2017 2016 Parent company net income available to common stockholders $51,130 $36,118 $19,141 Parent company loss on intercompany sale of loans — — 794 TBK Bank discount accretion — (672) (122) Consolidated net income available to common stockholders $51,130 $35,446 $19,813