XML 69 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations and Divestitures - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
 12 Months Ended
Sep. 08, 2018
Jun. 02, 2018
Dec. 09, 2017
Oct. 06, 2017
Aug. 01, 2016
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Consideration:                
Goodwill             $ 158,743,000 $ 44,126,000
FBD                
Assets acquired:                
Cash and cash equivalents $ 151,973,000              
Securities 237,183,000              
Loans held for sale 1,238,000              
Loans 256,384,000              
FHLB stock 786,000              
Premises and equipment 7,495,000              
Other real estate owned 213,000              
Intangible assets 11,915,000              
Other assets 2,715,000              
Total Assets Acquired 669,902,000              
Liabilities assumed:                
Deposits 601,194,000              
Federal Home Loan Bank advances 737,000              
Other liabilities 1,313,000              
Total liabilities 603,244,000              
Fair value of net assets acquired 66,658,000              
Consideration:                
Cash consideration transferred 134,667,000              
Goodwill 68,009,000              
SCC                
Assets acquired:                
Cash and cash equivalents 14,299,000              
Securities 33,477,000              
Loans 31,454,000              
FHLB stock 129,000              
Premises and equipment 840,000              
Intangible assets 2,154,000              
Other assets 403,000              
Total Assets Acquired 82,756,000              
Liabilities assumed:                
Deposits 73,464,000              
Other liabilities 64,000              
Total liabilities 73,528,000              
Fair value of net assets acquired 9,228,000              
Consideration:                
Cash consideration transferred 13,294,000              
Goodwill 4,066,000              
Total                
Assets acquired:                
Cash and cash equivalents 166,272,000              
Securities 270,660,000              
Loans held for sale 1,238,000              
Loans 287,838,000              
FHLB stock 915,000              
Premises and equipment 8,335,000              
Other real estate owned 213,000              
Intangible assets 14,069,000              
Other assets 3,118,000              
Total Assets Acquired 752,658,000              
Liabilities assumed:                
Deposits 674,658,000              
Federal Home Loan Bank advances 737,000              
Other liabilities 1,377,000              
Total liabilities 676,772,000              
Fair value of net assets acquired 75,886,000              
Consideration:                
Cash consideration transferred 147,961,000              
Goodwill $ 72,075,000              
Interstate Capital Corporation                
Assets acquired:                
Cash and cash equivalents   $ 75,000            
Factored receivables   131,017,000            
Premises and equipment   279,000            
Intangible assets   13,920,000            
Other assets   144,000            
Total Assets Acquired   145,435,000            
Liabilities assumed:                
Deposits   7,389,000            
Other liabilities   763,000            
Total liabilities   8,152,000            
Fair value of net assets acquired   137,283,000            
Consideration:                
Cash consideration transferred   160,258,000            
Contingent consideration   20,000,000            
Consideration transferred   180,258,000            
Goodwill   $ 42,975,000            
Valley Bancorp, Inc.                
Assets acquired:                
Cash and cash equivalents     $ 38,473,000          
Securities     97,687,000          
Loans     171,199,000          
FHLB stock     315,000          
Premises and equipment     6,238,000          
Other real estate owned     2,282,000          
Intangible assets     6,072,000          
Bank-owned life insurance     7,153,000          
Other assets     1,882,000          
Total Assets Acquired     331,301,000          
Liabilities assumed:                
Deposits     293,398,000          
Junior subordinated debentures     5,470,000          
Other liabilities     2,881,000          
Total liabilities     301,749,000          
Fair value of net assets acquired     29,552,000          
Consideration:                
Consideration transferred     40,075,000          
Goodwill     $ 10,523,000          
Independent Bank - Colorado Branches                
Assets acquired:                
Cash and cash equivalents       $ 1,611,000        
Loans       95,794,000        
Premises and equipment       7,524,000        
Intangible assets       3,255,000        
Other assets       1,644,000        
Total Assets Acquired       109,828,000        
Liabilities assumed:                
Deposits       160,702,000        
Other liabilities       249,000        
Total liabilities       160,951,000        
Fair value of net assets acquired       (51,123,000)        
Consideration:                
Consideration transferred       45,306,000        
Goodwill       $ 5,817,000        
ColoEast Bankshares, Inc.                
Assets acquired:                
Cash and cash equivalents           $ 57,671,000    
Securities           161,693,000    
Loans         $ 460,775,000 460,775,000    
FHLB and Federal Reserve Bank stock           550,000    
Premises and equipment           23,940,000    
Other real estate owned           2,962,000    
Intangible assets           7,238,000    
Bank-owned life insurance           6,400,000    
Deferred income taxes           4,441,000    
Other assets           10,022,000    
Total Assets Acquired           735,692,000    
Liabilities assumed:                
Deposits           652,952,000    
Junior subordinated debentures           7,728,000    
Other liabilities           6,784,000    
Total liabilities           667,464,000    
Fair value of net assets acquired           68,228,000    
Consideration:                
Cash consideration transferred         70,000,000 70,000,000    
Consideration transferred           80,500,000    
Goodwill           12,272,000    
ColoEast Bankshares, Inc. | Initial Values Recorded at Acquisition Date                
Assets acquired:                
Cash and cash equivalents         57,671,000      
Securities         161,693,000      
Loans         460,775,000      
FHLB and Federal Reserve Bank stock         550,000      
Premises and equipment         23,940,000      
Other real estate owned         3,105,000      
Intangible assets         7,238,000      
Bank-owned life insurance         6,400,000      
Deferred income taxes         4,511,000      
Other assets         10,022,000      
Total Assets Acquired         735,905,000      
Liabilities assumed:                
Deposits         652,952,000      
Junior subordinated debentures         7,728,000      
Other liabilities         6,784,000      
Total liabilities         667,464,000      
Fair value of net assets acquired         68,441,000      
Consideration:                
Cash consideration transferred         70,000,000      
Consideration transferred         80,500,000      
Goodwill         12,059,000      
ColoEast Bankshares, Inc. | Measurement Period Adjustments                
Assets acquired:                
Other real estate owned           (143,000)    
Deferred income taxes           (70,000)    
Total Assets Acquired           (213,000)    
Liabilities assumed:                
Fair value of net assets acquired           (213,000)    
Consideration:                
Goodwill           213,000    
ColoEast Bankshares, Inc. | Preferred Stock                
Consideration:                
TARP Preferred Stock assumed         10,500,000 $ 10,500,000    
ColoEast Bankshares, Inc. | Preferred Stock | Initial Values Recorded at Acquisition Date                
Consideration:                
TARP Preferred Stock assumed         $ 10,500,000