XML 65 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized in the table below.
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
December 31, 2022Level 1Level 2Level 3
Assets measured at fair value on a recurring basis
Securities available for sale
Mortgage-backed securities, residential$— $50,633 $— $50,633 
Asset-backed securities— 6,331 — 6,331 
State and municipal— 13,438 — 13,438 
CLO securities— 181,011 — 181,011 
Corporate bonds— 1,263 — 1,263 
SBA pooled securities— 1,828 — 1,828 
$— $254,504 $— $254,504 
Equity securities with readily determinable fair values
Mutual fund$5,191 $— $— $5,191 
Loans held for sale$— $5,641 $— $5,641 
Indemnification asset$— $— $3,896 $3,896 
Revenue share asset$— $— $5,515 $5,515 
Liabilities measured at fair value on a recurring basis
Return of premium liability$— $— $575 $575 
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
December 31, 2021Level 1Level 2Level 3
Assets measured at fair value on a recurring basis
Securities available for sale
Mortgage-backed securities, residential$— $37,449 $— $37,449 
Asset-backed securities— 6,764 — 6,764 
State and municipal— 26,825 — 26,825 
CLO Securities— 106,634 — 106,634 
Corporate bonds— 2,056 — 2,056 
SBA pooled securities— 2,698 — 2,698 
 $— $182,426 $— $182,426 
Equity securities with readily determinable fair values
Mutual fund$5,504 $— $— $5,504 
Loans held for sale$— $7,330 $— $7,330 
Indemnification asset$— $— $4,786 $4,786 
Derivative financial instruments (cash flow hedges)
Interest rate swap$— $6,164 $— $6,164 
Reconciliation of Fair Value of Contingent Consideration
A reconciliation of the opening balance to the closing balance of the fair value of the indemnification asset is as follows:
(Dollars in thousands)202220212020
Beginning balance$4,786 $36,225 $— 
Indemnification asset recognized in business combination— — 30,959 
Change in fair value of indemnification asset recognized in earnings(890)4,194 5,266 
Indemnification recognized— (35,633)— 
Ending balance$3,896 $4,786 $36,225 
A reconciliation of the opening balance to the closing balance of the fair value of the revenue share asset is as follows:
(Dollars in thousands)2022
Beginning balance$— 
Revenue share asset recognized 6,237 
Change in fair value of revenue share asset recognized in earnings(62)
Revenue share payments received(660)
Ending balance$5,515 
A reconciliation of the opening balance to the closing balance of the fair value of the return of premium liability is as follows:
(Dollars in thousands)2022
Beginning balance$— 
Return of premium liability recognized in business combination708 
Change in fair value of return of premium liability recognized in earnings(35)
Return of premium payments made(98)
Ending balance$575 
Schedule of Fair Value of Assets Measured on Non-recurring Basis
Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at December 31, 2022 and 2021.
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
December 31, 2022Level 1Level 2Level 3
Collateral dependent loans
Commercial real estate$— $— $269 $269 
1-4 family residential— — 46 46 
Commercial— — 6,994 6,994 
Factored receivables— — 29,367 29,367 
Consumer— — — — 
Equity investment without readily determinable fair value38,088 — — 38,088 
$38,088 $— $36,676 $74,764 
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
December 31, 2021Level 1Level 2Level 3
Collateral dependent loans
Commercial real estate$— $— $366 $366 
1-4 family residential— — 61 61 
Commercial— — 2,435 2,435 
Factored receivables— — 30,224 30,224 
Consumer— — 60 60 
Other real estate owned (1):
Commercial real estate— — 
Construction, land development, land— — 63 63 
$— $— $33,216 $33,216 
(1) Represents the fair value of OREO that was adjusted subsequent to its initial classification as OREO.
Schedule of Estimated Fair Value of Company's Financial Assets and Financial Liabilities
The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis were as follows:
December 31, 2022
Carrying
Amount
Fair Value Measurements UsingTotal
Fair Value
(Dollars in thousands)Level 1Level 2Level 3
Financial assets:
Cash and cash equivalents$408,182 $408,182 $— $— $408,182 
Securities - held to maturity4,077 — — 5,476 5,476 
Loans not previously presented, gross4,088,411 187,729 — 3,805,701 3,993,430 
FHLB and other restricted stock6,252  N/A  N/A  N/A N/A
Accrued interest receivable21,977 21,977 — — 21,977 
Financial liabilities:
Deposits4,171,336 — 4,159,695 — 4,159,695 
Customer repurchase agreements340 — 340 — 340 
Federal Home Loan Bank advances30,000 — 30,000 — 30,000 
Subordinated notes107,800 — 104,400 — 104,400 
Junior subordinated debentures41,158 — 42,721 — 42,721 
Accrued interest payable2,830 2,830 — — 2,830 
December 31, 2021
Carrying
Amount
Fair Value Measurements UsingTotal
Fair Value
(Dollars in thousands)Level 1Level 2Level 3
Financial assets:
Cash and cash equivalents$383,178 $383,178 $— $— $383,178 
Securities - held to maturity4,947 — — 5,447 5,447 
Loans not previously presented, gross4,834,426 142,962 — 4,685,058 4,828,020 
FHLB and other restricted stock10,146 N/AN/AN/AN/A
Accrued interest receivable15,319 15,319 — — 15,319 
Financial liabilities:
Deposits4,646,679 — 4,646,552 — 4,646,552 
Customer repurchase agreements2,103 — 2,103 — 2,103 
Federal Home Loan Bank advances180,000 — 180,000 — 180,000 
Paycheck Protection Program Liquidity Facility27,144 — 27,144 — 27,144 
Subordinated notes106,957 — 110,045 — 110,045 
Junior subordinated debentures40,602 — 41,286 — 41,286 
Accrued interest payable1,951 1,951 — — 1,951