XML 47 R29.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of Loans Held for Sale
The following table presents loans held for sale:
(Dollars in thousands)June 30, 2025December 31, 2024
Commercial real estate$36 $— 
Construction, land development, land1,964 — 
1-4 family residential1,595 1,167 
Commercial2,471 
Total loans held for sale$6,066 $1,172 
Schedule of Amortized Cost and Unpaid Principal for Loans Held for Investment
The following table presents the amortized cost and unpaid principal balance of loans held for investment:
June 30, 2025December 31, 2024
(Dollars in thousands)Amortized
Cost
Unpaid
Principal
DifferenceAmortized
Cost
Unpaid
Principal
Difference
Commercial real estate$754,509 $754,769 $(260)$777,689 $777,980 $(291)
Construction, land development, land221,419 221,719 (300)203,804 204,268 (464)
1-4 family residential 172,312 171,797 515 154,020 153,711 309 
Farmland44,069 44,153 (84)56,366 56,450 (84)
Commercial1,132,269 1,144,082 (11,813)1,119,245 1,120,551 (1,306)
Factored receivables1,401,377 1,404,906 (3,529)1,204,510 1,208,486 (3,976)
Consumer17,520 17,538 (18)8,000 8,005 (5)
Mortgage warehouse1,209,695 1,209,695 — 1,023,326 1,023,326 — 
Total loans held for investment4,953,170 $4,968,659 $(15,489)4,546,960 $4,552,777 $(5,817)
Allowance for credit losses(38,691)(40,714)
$4,914,479 $4,506,246 
Schedule of Allowance for Loan and Lease Losses The activity in the allowance for credit losses (“ACL”) related to loans held for investment is as follows:
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Three Months Ended June 30, 2025
Commercial real estate$4,657 $(518)$(5)$64 $— $4,198 
Construction, land development, land2,639 199 (250)— 2,589 
1-4 family residential1,446 158 (45)— 1,560 
Farmland326 (24)— — — 302 
Commercial16,191 1,693 (11,132)281 10,780 17,813 
Factored receivables9,851 (2,638)(665)4,005 — 10,553 
Consumer155 368 (91)34 — 466 
Mortgage warehouse964 246 — — — 1,210 
$36,229 $(516)$(12,188)$4,386 $10,780 $38,691 
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Three Months Ended June 30, 2024
Commercial real estate$5,666 $(228)$— $— $— $5,438 
Construction, land development, land2,666 (71)— — 2,596 
1-4 family residential979 (14)— 972 
Farmland407 (12)— — — 395 
Commercial16,560 2,018 (1,237)31 — 17,372 
Factored receivables11,192 2,166 (1,774)344 — 11,928 
Consumer135 96 (77)— 156 
Mortgage warehouse641 93 — — — 734 
$38,246 $4,068 $(3,102)$379 $— $39,591 
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Six Months Ended June 30, 2025
Commercial real estate$3,825 $427 $(121)$67 $— $4,198 
Construction, land development, land2,873 (35)(250)— 2,589 
1-4 family residential1,404 199 (46)— 1,560 
Farmland386 (84)— — — 302 
Commercial21,419 762 (15,503)355 10,780 17,813 
Factored receivables9,600 (1,129)(2,073)4,155 — 10,553 
Consumer185 470 (270)81 — 466 
Mortgage warehouse1,022 188 — — — 1,210 
$40,714 $798 $(18,263)$4,662 $10,780 $38,691 
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Six Months Ended June 30, 2024
Commercial real estate$6,030 $(592)$— $— $— $5,438 
Construction, land development, land965 1,630 — — 2,596 
1-4 family residential927 56 (14)— 972 
Farmland442 (47)— — — 395 
Commercial14,060 5,069 (1,821)64 — 17,372 
Factored receivables11,896 2,722 (3,332)642 — 11,928 
Consumer171 133 (194)46 — 156 
Mortgage warehouse728 — — — 734 
$35,219 $8,977 $(5,361)$756 $— $39,591 
Schedule of Individual And Collective Allowance For Credit Losses On Financing Receivables And Loan Balances
The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:
(Dollars in thousands)Real EstateAccounts
Receivable
EquipmentOtherTotalACL
Allocation
June 30, 2025
Commercial real estate$24,370 $— $— $— $24,370 $— 
Construction, land development, land— — — — — — 
1-4 family residential838 — — — 838 — 
Farmland1,247 — 64 53 1,364 — 
Commercial46 — 30,335 14,026 44,407 5,173 
Factored receivables— 9,010 — — 9,010 3,495 
Consumer— — — 23 23 — 
Mortgage warehouse— — — — — — 
Total$26,501 $9,010 $30,399 $14,102 $80,012 $8,668 
(Dollars in thousands)Real EstateAccounts
Receivable
EquipmentOtherTotalACL
Allocation
December 31, 2024
Commercial real estate$30,042 $— $— $4,211 $34,253 $28 
Construction, land development, land2,410 — — — 2,410 — 
1-4 family residential810 — — — 810 47 
Farmland1,870 — 73 53 1,996 — 
Commercial2,196 — 52,364 18,819 73,379 9,294 
Factored receivables— 32,773 — — 32,773 3,993 
Consumer— — — 116 116 — 
Mortgage warehouse— — — — — — 
Total$37,328 $32,773 $52,437 $23,199 $145,737 $13,362 
Schedule of Contractually Past Due and Nonaccrual Loans
The following tables present an aging of contractually past due loans:
(Dollars in thousands)Past Due
30-59 Days
Past Due
60-90 Days
Past Due 90
Days or More
Total
Past Due
CurrentTotalPast Due 90
Days or More
and Accruing
June 30, 2025
Commercial real estate$— $992 $5,885 $6,877 $747,632 $754,509 $— 
Construction, land development, land— — — — 221,419 221,419 — 
1-4 family residential772 96 613 1,481 170,831 172,312 247 
Farmland586 — 287 873 43,196 44,069 — 
Commercial7,513 12,175 27,496 47,184 1,085,085 1,132,269 — 
Factored receivables22,912 5,330 22,830 51,072 1,350,305 1,401,377 22,830 
Consumer30 60 — 90 17,430 17,520 — 
Mortgage warehouse— — — — 1,209,695 1,209,695 — 
Total$31,813 $18,653 $57,111 $107,577 $4,845,593 $4,953,170 $23,077 
(Dollars in thousands)Past Due
30-59 Days
Past Due
60-90 Days
Past Due 90
Days or More
Total
Past Due
CurrentTotalPast Due 90
Days or More
and Accruing
December 31, 2024
Commercial real estate$840 $3,404 $10,363 $14,607 $763,082 $777,689 $— 
Construction, land development, land— 2,410 — 2,410 201,394 203,804 — 
1-4 family residential1,188 631 229 2,048 151,972 154,020 — 
Farmland601 140 150 891 55,475 56,366 — 
Commercial7,525 16,150 51,437 75,112 1,044,133 1,119,245 — 
Factored receivables24,828 4,193 24,718 53,739 1,150,771 1,204,510 24,718 
Consumer33 11 — 44 7,956 8,000 — 
Mortgage warehouse— — — — 1,023,326 1,023,326 — 
Total$35,015 $26,939 $86,897 $148,851 $4,398,109 $4,546,960 $24,718 
Schedule of Amortized Cost Basis of Loans on Nonaccrual Status
The following table presents the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses:
June 30, 2025December 31, 2024
(Dollars in thousands)Total NonaccrualNonaccrual
With No ACL
Total NonaccrualNonaccrual
With No ACL
Commercial real estate$8,279 $8,279 $11,254 $10,481 
Construction, land development, land— — 2,410 2,410 
1-4 family residential808 808 810 763 
Farmland452 452 1,996 1,996 
Commercial45,054 25,392 73,437 45,405 
Factored receivables— — — — 
Consumer23 23 116 116 
Mortgage warehouse— — — — 
$54,616 $34,954 $90,023 $61,171 
Schedule of Accrued Interest on Non Accrual Loans Reversed Through Interest Income
The following table presents accrued interest on nonaccrual loans reversed through interest income:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Commercial real estate$62 $— $76 $— 
Construction, land development, land— — — 
1-4 family residential— 
Farmland— 13 — 13 
Commercial— 188 
Factored receivables— — — — 
Consumer— — — — 
Mortgage warehouse— — — — 
$64 $18 $81 $204 
Schedule of Nonperforming Loans
The following table presents information regarding nonperforming loans:
(Dollars in thousands)June 30, 2025December 31, 2024
Nonaccrual loans$54,616 $90,023 
Nonperforming factored receivables2,893 23,289 
$57,509 $113,312 
Schedule of Risk Category of Loans As of June 30, 2025 and December 31, 2024, based on the most recent analysis performed, the risk category of loans is as follows:
Revolving
Loans
Revolving
Loans
Converted
To Term
Loans
Total
(Dollars in thousands)Year of Origination
June 30, 202520252024202320222021Prior
Commercial real estate
Pass$93,468 $193,643 $78,868 $39,695 $75,492 $106,558 $56,072 $238 $644,034 
Classified— — 84,385 315 1,391 23,674 710 — 110,475 
Total commercial real estate$93,468 $193,643 $163,253 $40,010 $76,883 $130,232 $56,782 $238 $754,509 
YTD gross charge-offs$— $— $116 $— $— $$— $— $121 
Construction, land development, land
Pass$6,286 $126,546 $86,564 $808 $822 $393 $— $— $221,419 
Classified— — — — — — — — — 
Total construction, land development, land$6,286 $126,546 $86,564 $808 $822 $393 $— $— $221,419 
YTD gross charge-offs$— $— $— $— $— $250 $— $— $250 
1-4 family residential
Pass$28,939 $43,858 $17,404 $12,170 $14,645 $20,948 $29,245 $1,266 $168,475 
Classified— — 1,396 — 1,123 1,123 195 — 3,837 
Total 1-4 family residential$28,939 $43,858 $18,800 $12,170 $15,768 $22,071 $29,440 $1,266 $172,312 
YTD gross charge-offs$— $— $— $— $— $46 $— $— $46 
Farmland
Pass$3,358 $11,609 $4,165 $4,744 $4,214 $13,505 $1,402 $379 $43,376 
Classified— — — — — 693 — — 693 
Total farmland$3,358 $11,609 $4,165 $4,744 $4,214 $14,198 $1,402 $379 $44,069 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial
Pass$173,275 $268,247 $109,632 $52,116 $12,991 $14,531 $453,651 $300 $1,084,743 
Classified3,346 7,319 20,095 12,591 1,317 2,102 756 — 47,526 
Total commercial$176,621 $275,566 $129,727 $64,707 $14,308 $16,633 $454,407 $300 $1,132,269 
YTD gross charge-offs$— $834 $3,699 $61 $129 $10,780 $— $— $15,503 
Factored receivables
Pass$1,372,207 $— $— $— $— $19,936 $— $— $1,392,143 
Classified9,234 — — — — — — — 9,234 
Total factored receivables$1,381,441 $— $— $— $— $19,936 $— $— $1,401,377 
YTD gross charge-offs$665 $1,408 $— $— $— $— $— $— $2,073 
Consumer
Pass$10,390 $1,768 $1,156 $369 $231 $606 $2,977 $— $17,497 
Classified— — — — — 23 — — 23 
Total consumer$10,390 $1,768 $1,156 $369 $231 $629 $2,977 $— $17,520 
YTD gross charge-offs$218 $40 $$$— $— $— $— $270 
Mortgage warehouse
Pass$1,209,695 $— $— $— $— $— $— $— $1,209,695 
Classified— — — — — — — — — 
Total mortgage warehouse$1,209,695 $— $— $— $— $— $— $— $1,209,695 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
Total loans
Pass$2,897,618 $645,671 $297,789 $109,902 $108,395 $176,477 $543,347 $2,183 $4,781,382 
Classified12,580 7,319 105,876 12,906 3,831 27,615 1,661 — 171,788 
Total loans$2,910,198 $652,990 $403,665 $122,808 $112,226 $204,092 $545,008 $2,183 $4,953,170 
YTD gross charge-offs$883 $2,282 $3,822 $66 $129 $11,081 $— $— $18,263 
Revolving
Loans
Revolving
Loans
Converted
To Term
Loans
Total
(Dollars in thousands)Year of Origination
December 31, 202420242023202220212020Prior
Commercial real estate
Pass$212,265 $77,836 $48,149 $79,860 $90,460 $28,579 $87,634 $125 $624,908 
Classified6,283 116,794 — 9,591 659 19,454 — — 152,781 
Total commercial real estate$218,548 $194,630 $48,149 $89,451 $91,119 $48,033 $87,634 $125 $777,689 
YTD gross charge-offs$— $— $352 $425 $54 $— $— $— $831 
Construction, land development, land
Pass$126,504 $67,977 $850 $950 $257 $178 $4,678 $— $201,394 
Classified— — — — — 2,410 — — 2,410 
Total construction, land development, land$126,504 $67,977 $850 $950 $257 $2,588 $4,678 $— $203,804 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
1-4 family residential
Pass$45,087 $19,836 $13,458 $17,192 $6,326 $18,287 $32,144 $302 $152,632 
Classified113 626 100 204 — 254 91 — 1,388 
Total 1-4 family residential$45,200 $20,462 $13,558 $17,396 $6,326 $18,541 $32,235 $302 $154,020 
YTD gross charge-offs$— $— $— $— $— $72 $— $— $72 
Farmland
Pass$14,914 $6,077 $8,726 $4,334 $6,472 $12,866 $898 $73 $54,360 
Classified68 53 1,503 — 11 371 — — 2,006 
Total farmland$14,982 $6,130 $10,229 $4,334 $6,483 $13,237 $898 $73 $56,366 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial
Pass$325,712 $125,419 $81,599 $28,177 $8,249 $8,686 $442,362 $221 $1,020,425 
Classified6,659 56,378 12,365 6,275 6,680 10,460 — 98,820 
Total commercial$332,371 $181,797 $93,964 $34,452 $14,929 $8,689 $452,822 $221 $1,119,245 
YTD gross charge-offs$934 $1,540 $2,209 $452 $579 $153 $351 $— $6,218 
Factored receivables
Pass$1,170,308 $— $— $— $1,429 $— $— $— $1,171,737 
Classified13,412 — — — 19,361 — — — 32,773 
Total factored receivables$1,183,720 $— $— $— $20,790 $— $— $— $1,204,510 
YTD gross charge-offs$5,628 $1,558 $— $— $— $— $— $— $7,186 
Consumer
Pass$4,242 $1,710 $587 $312 $203 $720 $110 $— $7,884 
Classified16 — 63 — 34 — — 116 
Total consumer$4,258 $1,710 $590 $375 $203 $754 $110 $— $8,000 
YTD gross charge-offs$— $457 $20 $$— $$— $— $483 
Mortgage warehouse
Pass$1,023,326 $— $— $— $— $— $— $— $1,023,326 
Classified— — — — — — — — — 
Total mortgage warehouse$1,023,326 $— $— $— $— $— $— $— $1,023,326 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
Total loans
Pass$2,922,358 $298,855 $153,369 $130,825 $113,396 $69,316 $567,826 $721 $4,256,666 
Classified26,551 173,851 13,971 16,133 26,711 22,526 10,551 — 290,294 
Total loans$2,948,909 $472,706 $167,340 $146,958 $140,107 $91,842 $578,377 $721 $4,546,960 
YTD gross charge-offs$6,562 $3,555 $2,581 $882 $633 $226 $351 $— $14,790 
Schedule of Loan Modifications
The following tables present the amortized cost basis of loan modifications to borrowers experiencing financial difficulty made during the reporting period:
Term Extension
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended By
Three Months Ended June 30, 2025
Commercial real estate$134,268 17.8 %0.3 years
Commercial2,087 0.2 %1.3 years
$136,355 2.8 %
Three Months Ended June 30, 2024
Commercial real estate$194 — %0.5 years
Consumer18 0.2 %6.1 years
$212 — %
Six Months Ended June 30, 2025
Commercial real estate$134,268 17.8 %0.5 years
1-4 family residential15 — %5.0 years
Commercial2,087 0.2 %1.3 years
$136,370 2.8 %
Six Months Ended June 30, 2024
Commercial real estate$194 — %0.5 years
Consumer18 0.2 %6.1 years
$212 — %
Term Extension and Payment Delay
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended ByPayments Delayed By
Three Months Ended June 30, 2025
Commercial$302 — %0.5 years0.5 years
$302 — %
Six Months Ended June 30, 2025
Commercial$302 — %0.8 years0.8 years
$302 — %
Term Extension and Rate Reduction
Year Ended Year Ended Financial Effect
Interest Rate Reduced
(Dollars in thousands)Amortized Cost% of PortfolioTerm Extended ByFromTo
Three Months Ended June 30, 2024
Commercial real estate$143 — %1.0 year12.5%10.0%
$143 — %
Six Months Ended June 30, 2024
Commercial real estate$143 — %1.0 year12.5%10.0%
$143 — %

Term Extension and Principal Forgiveness
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended ByPrincipal Forgiven
Three Months Ended June 30, 2024
Commercial$4,128 0.4 %1.8 years$507 
$4,128 0.1 %
Six Months Ended June 30, 2024
Commercial$4,128 0.4 %1.8 years$507 
$4,128 0.1 %
Payment Delay
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioPayments Delayed By
Six Months Ended June 30, 2025
Commercial$528 — %0.5 years
$528 — %
The following table presents the payment status of loans that have been modified in the last twelve months:
June 30, 2025
(Dollars in thousands)CurrentPast Due
30-89 Days
Past Due
90 Days or More
Total
Commercial real estate$136,556 $— $— $136,556 
Construction, land development, land— — — — 
1-4 family residential15 — — 15 
Farmland— — — — 
Commercial9,254 171 — 9,425 
Factored receivables— — — — 
Consumer— — — — 
Mortgage warehouse— — — — 
$145,825 $171 $— $145,996