XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Loans Held for Sale
The following table presents loans held for sale:
(Dollars in thousands)September 30, 2025December 31, 2024
1-4 family residential$8,214 $1,167 
Commercial1,527 
Total loans held for sale$9,741 $1,172 
Schedule of Amortized Cost and Unpaid Principal for Loans Held for Investment
The following table presents the amortized cost and unpaid principal balance of loans held for investment:
September 30, 2025December 31, 2024
(Dollars in thousands)Amortized
Cost
Unpaid
Principal
DifferenceAmortized
Cost
Unpaid
Principal
Difference
Commercial real estate$769,314 $769,589 $(275)$777,689 $777,980 $(291)
Construction, land development, land204,247 204,483 (236)203,804 204,268 (464)
1-4 family residential 180,970 180,211 759 154,020 153,711 309 
Farmland43,208 43,278 (70)56,366 56,450 (84)
Commercial1,144,872 1,155,281 (10,409)1,119,245 1,120,551 (1,306)
Factored receivables1,424,631 1,428,388 (3,757)1,204,510 1,208,486 (3,976)
Consumer17,235 17,252 (17)8,000 8,005 (5)
Mortgage warehouse1,202,445 1,202,445 — 1,023,326 1,023,326 — 
Total loans held for investment4,986,922 $5,000,927 $(14,005)4,546,960 $4,552,777 $(5,817)
Allowance for credit losses(33,549)(40,714)
$4,953,373 $4,506,246 
Schedule of Allowance for Loan and Lease Losses The activity in the allowance for credit losses (“ACL”) related to loans held for investment is as follows:
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Three Months Ended September 30, 2025
Commercial real estate$4,198 $306 $(36)$$— $4,472 
Construction, land development, land2,589 (415)— 46 — 2,220 
1-4 family residential1,560 243 (58)23 — 1,768 
Farmland302 (7)— — — 295 
Commercial17,813 1,724 (5,424)18 — 14,131 
Factored receivables10,553 2,310 (4,014)183 — 9,032 
Consumer466 114 (158)25 — 447 
Mortgage warehouse1,210 (26)— — — 1,184 
$38,691 $4,249 $(9,690)$299 $— $33,549 
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Three Months Ended September 30, 2024
Commercial real estate$5,438 $(206)$(831)$— $— $4,401 
Construction, land development, land2,596 333 — — — 2,929 
1-4 family residential972 15 (18)— 970 
Farmland395 (1)— — — 394 
Commercial17,372 4,489 (1,913)18 — 19,966 
Factored receivables11,928 323 (951)270 — 11,570 
Consumer156 88 (114)16 — 146 
Mortgage warehouse734 133 — — — 867 
$39,591 $5,174 $(3,827)$305 $— $41,243 
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Nine Months Ended September 30, 2025
Commercial real estate$3,825 $733 $(157)$71 $— $4,472 
Construction, land development, land2,873 (450)(250)47 — 2,220 
1-4 family residential1,404 442 (104)26 — 1,768 
Farmland386 (91)— — — 295 
Commercial21,419 2,486 (20,927)373 10,780 14,131 
Factored receivables9,600 1,181 (6,087)4,338 — 9,032 
Consumer185 584 (428)106 — 447 
Mortgage warehouse1,022 162 — — — 1,184 
$40,714 $5,047 $(27,953)$4,961 $10,780 $33,549 
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Nine Months Ended September 30, 2024
Commercial real estate$6,030 $(798)$(831)$— $— $4,401 
Construction, land development, land965 1,963 — — 2,929 
1-4 family residential927 71 (32)— 970 
Farmland442 (48)— — — 394 
Commercial14,060 9,558 (3,734)82 — 19,966 
Factored receivables11,896 3,045 (4,283)912 — 11,570 
Consumer171 221 (308)62 — 146 
Mortgage warehouse728 139 — — — 867 
$35,219 $14,151 $(9,188)$1,061 $— $41,243 
Schedule of Individual And Collective Allowance For Credit Losses On Financing Receivables And Loan Balances
The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:
(Dollars in thousands)Real EstateAccounts
Receivable
EquipmentOtherTotalACL
Allocation
September 30, 2025
Commercial real estate$25,236 $— $— $— $25,236 $— 
Construction, land development, land— — — — — — 
1-4 family residential1,038 — — — 1,038 — 
Farmland1,418 — 59 166 1,643 — 
Commercial281 — 44,664 11,499 56,444 1,338 
Factored receivables— 4,447 — — 4,447 1,788 
Consumer— — — 18 18 — 
Mortgage warehouse— — — — — — 
Total$27,973 $4,447 $44,723 $11,683 $88,826 $3,126 
(Dollars in thousands)Real EstateAccounts
Receivable
EquipmentOtherTotalACL
Allocation
December 31, 2024
Commercial real estate$30,042 $— $— $4,211 $34,253 $28 
Construction, land development, land2,410 — — — 2,410 — 
1-4 family residential810 — — — 810 47 
Farmland1,870 — 73 53 1,996 — 
Commercial2,196 — 52,364 18,819 73,379 9,294 
Factored receivables— 32,773 — — 32,773 3,993 
Consumer— — — 116 116 — 
Mortgage warehouse— — — — — — 
Total$37,328 $32,773 $52,437 $23,199 $145,737 $13,362 
Schedule of Contractually Past Due and Nonaccrual Loans
The following tables present an aging of contractually past due loans:
(Dollars in thousands)Past Due
30-59 Days
Past Due
60-90 Days
Past Due 90
Days or More
Total
Past Due
CurrentTotalPast Due 90
Days or More
and Accruing
September 30, 2025
Commercial real estate$51 $140 $6,885 $7,076 $762,238 $769,314 $— 
Construction, land development, land— — — — 204,247 204,247 — 
1-4 family residential532 362 280 1,174 179,796 180,970 — 
Farmland— 234 458 692 42,516 43,208 — 
Commercial27,361 14,994 18,385 60,740 1,084,132 1,144,872 — 
Factored receivables20,566 3,781 1,300 25,647 1,398,984 1,424,631 1,300 
Consumer17 37 — 54 17,181 17,235 — 
Mortgage warehouse— — — — 1,202,445 1,202,445 — 
Total$48,527 $19,548 $27,308 $95,383 $4,891,539 $4,986,922 $1,300 
(Dollars in thousands)Past Due
30-59 Days
Past Due
60-90 Days
Past Due 90
Days or More
Total
Past Due
CurrentTotalPast Due 90
Days or More
and Accruing
December 31, 2024
Commercial real estate$840 $3,404 $10,363 $14,607 $763,082 $777,689 $— 
Construction, land development, land— 2,410 — 2,410 201,394 203,804 — 
1-4 family residential1,188 631 229 2,048 151,972 154,020 — 
Farmland601 140 150 891 55,475 56,366 — 
Commercial7,525 16,150 51,437 75,112 1,044,133 1,119,245 — 
Factored receivables24,828 4,193 24,718 53,739 1,150,771 1,204,510 24,718 
Consumer33 11 — 44 7,956 8,000 — 
Mortgage warehouse— — — — 1,023,326 1,023,326 — 
Total$35,015 $26,939 $86,897 $148,851 $4,398,109 $4,546,960 $24,718 
Schedule of Amortized Cost Basis of Loans on Nonaccrual Status
The following table presents the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses:
September 30, 2025December 31, 2024
(Dollars in thousands)Total NonaccrualNonaccrual
With No ACL
Total NonaccrualNonaccrual
With No ACL
Commercial real estate$8,382 $8,382 $11,254 $10,481 
Construction, land development, land— — 2,410 2,410 
1-4 family residential1,011 1,011 810 763 
Farmland732 732 1,996 1,996 
Commercial56,454 48,241 73,437 45,405 
Factored receivables— — — — 
Consumer18 18 116 116 
Mortgage warehouse— — — — 
$66,597 $58,384 $90,023 $61,171 
Schedule of Accrued Interest on Non Accrual Loans Reversed Through Interest Income
The following table presents accrued interest on nonaccrual loans reversed through interest income:
Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in thousands)2025202420252024
Commercial real estate$— $— $76 $— 
Construction, land development, land— — — 
1-4 family residential— 
Farmland11 — 11 13 
Commercial14 17 194 
Factored receivables— — — — 
Consumer— — — — 
Mortgage warehouse— — — — 
$25 $10 $106 $214 
Schedule of Nonperforming Loans
The following table presents information regarding nonperforming loans:
(Dollars in thousands)September 30, 2025December 31, 2024
Nonaccrual loans$66,597 $90,023 
Nonperforming factored receivables1,140 23,289 
$67,737 $113,312 
Schedule of Risk Category of Loans As of September 30, 2025 and December 31, 2024, based on the most recent analysis performed, the risk category of loans is as follows:
Revolving
Loans
Revolving
Loans
Converted
To Term
Loans
Total
(Dollars in thousands)Year of Origination
September 30, 202520252024202320222021Prior
Commercial real estate
Pass$149,741 $197,152 $77,733 $38,585 $69,638 $102,365 $20,596 $850 $656,660 
Classified— — 84,063 2,717 1,344 23,834 696 — 112,654 
Total commercial real estate$149,741 $197,152 $161,796 $41,302 $70,982 $126,199 $21,292 $850 $769,314 
YTD gross charge-offs$— $— $116 $— $— $41 $— $— $157 
Construction, land development, land
Pass$5,265 $98,230 $98,743 $854 $787 $368 $— $— $204,247 
Classified— — — — — — — — — 
Total construction, land development, land$5,265 $98,230 $98,743 $854 $787 $368 $— $— $204,247 
YTD gross charge-offs$— $— $— $— $— $250 $— $— $250 
1-4 family residential
Pass$38,798 $42,878 $17,358 $11,863 $14,262 $20,124 $30,437 $1,774 $177,494 
Classified— — 904 82 1,121 1,317 52 — 3,476 
Total 1-4 family residential$38,798 $42,878 $18,262 $11,945 $15,383 $21,441 $30,489 $1,774 $180,970 
YTD gross charge-offs$— $— $— $— $— $104 $— $— $104 
Farmland
Pass$4,866 $9,889 $4,092 $4,193 $3,809 $13,557 $1,307 $379 $42,092 
Classified— — — — — 1,116 — — 1,116 
Total farmland$4,866 $9,889 $4,092 $4,193 $3,809 $14,673 $1,307 $379 $43,208 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial
Pass$266,398 $244,635 $94,180 $40,682 $10,495 $15,399 $413,271 $1,381 $1,086,441 
Classified2,071 5,164 15,012 9,553 1,173 1,263 24,195 — 58,431 
Total commercial$268,469 $249,799 $109,192 $50,235 $11,668 $16,662 $437,466 $1,381 $1,144,872 
YTD gross charge-offs$— $3,865 $4,834 $1,177 $271 $10,780 $— $— $20,927 
Factored receivables
Pass$1,420,195 $— $— $— $— $160 $— $— $1,420,355 
Classified4,276 — — — — — — — 4,276 
Total factored receivables$1,424,471 $— $— $— $— $160 $— $— $1,424,631 
YTD gross charge-offs$4,679 $1,408 $— $— $— $— $— $— $6,087 
Consumer
Pass$9,148 $1,469 $962 $288 $218 $481 $4,651 $— $17,217 
Classified— — — — — 18 — — 18 
Total consumer$9,148 $1,469 $962 $288 $218 $499 $4,651 $— $17,235 
YTD gross charge-offs$356 $58 $$$— $$— $— $428 
Mortgage warehouse
Pass$1,202,445 $— $— $— $— $— $— $— $1,202,445 
Classified— — — — — — — — — 
Total mortgage warehouse$1,202,445 $— $— $— $— $— $— $— $1,202,445 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
Total loans
Pass$3,096,856 $594,253 $293,068 $96,465 $99,209 $152,454 $470,262 $4,384 $4,806,951 
Classified6,347 5,164 99,979 12,352 3,638 27,548 24,943 — 179,971 
Total loans$3,103,203 $599,417 $393,047 $108,817 $102,847 $180,002 $495,205 $4,384 $4,986,922 
YTD gross charge-offs$5,035 $5,331 $4,957 $1,182 $271 $11,177 $— $— $27,953 
Revolving
Loans
Revolving
Loans
Converted
To Term
Loans
Total
(Dollars in thousands)Year of Origination
December 31, 202420242023202220212020Prior
Commercial real estate
Pass$212,265 $77,836 $48,149 $79,860 $90,460 $28,579 $87,634 $125 $624,908 
Classified6,283 116,794 — 9,591 659 19,454 — — 152,781 
Total commercial real estate$218,548 $194,630 $48,149 $89,451 $91,119 $48,033 $87,634 $125 $777,689 
YTD gross charge-offs$— $— $352 $425 $54 $— $— $— $831 
Construction, land development, land
Pass$126,504 $67,977 $850 $950 $257 $178 $4,678 $— $201,394 
Classified— — — — — 2,410 — — 2,410 
Total construction, land development, land$126,504 $67,977 $850 $950 $257 $2,588 $4,678 $— $203,804 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
1-4 family residential
Pass$45,087 $19,836 $13,458 $17,192 $6,326 $18,287 $32,144 $302 $152,632 
Classified113 626 100 204 — 254 91 — 1,388 
Total 1-4 family residential$45,200 $20,462 $13,558 $17,396 $6,326 $18,541 $32,235 $302 $154,020 
YTD gross charge-offs$— $— $— $— $— $72 $— $— $72 
Farmland
Pass$14,914 $6,077 $8,726 $4,334 $6,472 $12,866 $898 $73 $54,360 
Classified68 53 1,503 — 11 371 — — 2,006 
Total farmland$14,982 $6,130 $10,229 $4,334 $6,483 $13,237 $898 $73 $56,366 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial
Pass$325,712 $125,419 $81,599 $28,177 $8,249 $8,686 $442,362 $221 $1,020,425 
Classified6,659 56,378 12,365 6,275 6,680 10,460 — 98,820 
Total commercial$332,371 $181,797 $93,964 $34,452 $14,929 $8,689 $452,822 $221 $1,119,245 
YTD gross charge-offs$934 $1,540 $2,209 $452 $579 $153 $351 $— $6,218 
Factored receivables
Pass$1,170,308 $— $— $— $1,429 $— $— $— $1,171,737 
Classified13,412 — — — 19,361 — — — 32,773 
Total factored receivables$1,183,720 $— $— $— $20,790 $— $— $— $1,204,510 
YTD gross charge-offs$5,628 $1,558 $— $— $— $— $— $— $7,186 
Consumer
Pass$4,242 $1,710 $587 $312 $203 $720 $110 $— $7,884 
Classified16 — 63 — 34 — — 116 
Total consumer$4,258 $1,710 $590 $375 $203 $754 $110 $— $8,000 
YTD gross charge-offs$— $457 $20 $$— $$— $— $483 
Mortgage warehouse
Pass$1,023,326 $— $— $— $— $— $— $— $1,023,326 
Classified— — — — — — — — — 
Total mortgage warehouse$1,023,326 $— $— $— $— $— $— $— $1,023,326 
YTD gross charge-offs$— $— $— $— $— $— $— $— $— 
Total loans
Pass$2,922,358 $298,855 $153,369 $130,825 $113,396 $69,316 $567,826 $721 $4,256,666 
Classified26,551 173,851 13,971 16,133 26,711 22,526 10,551 — 290,294 
Total loans$2,948,909 $472,706 $167,340 $146,958 $140,107 $91,842 $578,377 $721 $4,546,960 
YTD gross charge-offs$6,562 $3,555 $2,581 $882 $633 $226 $351 $— $14,790 
Schedule of Loan Modifications
The following tables present the amortized cost basis of loan modifications to borrowers experiencing financial difficulty made during the reporting period:
Term Extension
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended By
Three Months Ended September 30, 2025
Commercial$3,550 0.3 %0.3 years
$3,550 0.1 %
Three Months Ended September 30, 2024
Commercial real estate$194 — %0.3 years
Commercial17 — %1.0 years
$211 — %
Nine Months Ended September 30, 2025
Commercial real estate$99,551 12.9 %0.6 years
1-4 family residential12 — %5.4 years
Commercial5,490 0.5 %0.7 years
$105,053 2.1 %
Nine Months Ended September 30, 2024
Commercial real estate$194 — %0.8 years
Commercial17 — %1.0 years
Consumer18 0.3 %6.1 years
$229 — %
Term Extension and Payment Delay
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended ByPayments Delayed By
Three Months Ended September 30, 2025
Commercial real estate16,091 2.1 %0.2 years0.2 years
$16,091 0.3 %
Three Months Ended September 30, 2024
Commercial513 — %0.7 years0.7 years
$513 — %
Nine Months Ended September 30, 2025
Commercial real estate$16,091 2.1 %0.6 years0.6 years
$16,091 0.3 %
Nine Months Ended September 30, 2024
Commercial513 — %0.7 years0.7 years
$513 — %
Term Extension and Rate Reduction
Financial Effect
Interest Rate Reduced
(Dollars in thousands)Amortized Cost% of PortfolioTerm Extended ByFromTo
Nine Months Ended September 30, 2024
Commercial real estate$141 — %1.0 years12.5%10.0%
$141 — %

Term Extension and Principal Forgiveness
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended ByPrincipal Forgiven
Nine Months Ended September 30, 2024
Commercial$4,128 0.4 %1.8 years$507 
$4,128 0.1 %
Payment Delay
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioPayments Delayed By
Nine Months Ended September 30, 2025
Commercial$523 — %0.5 years
$523 — %
The following table presents the payment status of loans that have been modified in the last twelve months:
September 30, 2025
(Dollars in thousands)CurrentPast Due
30-89 Days
Past Due
90 Days or More
Total
Commercial real estate$101,829 $— $— $101,829 
Construction, land development, land— — — — 
1-4 family residential12 — — 12 
Farmland— — — — 
Commercial5,490 523 — 6,013 
Factored receivables— — — — 
Consumer— — — — 
Mortgage warehouse— — — — 
$107,331 $523 $— $107,854