XML 22 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Earnings - Scenario, Unspecified [Domain] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Store        
Rentals and fees $ 704,125 $ 681,749 $ 1,415,575 $ 1,372,936
Merchandise sales 83,286 59,610 219,566 167,671
Installment sales 18,161 17,771 36,414 35,831
Other 4,725 3,734 10,156 7,992
Total store revenues 810,297 762,864 1,681,711 1,584,430
Franchise        
Merchandise sales 3,179 3,840 7,566 9,168
Royalty income and fees 1,867 1,722 3,705 3,301
Total revenues 815,343 768,426 1,692,982 1,596,899
Store        
Cost of rentals and fees 185,406 174,600 370,524 349,816
Cost of merchandise sold 82,363 47,113 200,085 126,730
Cost of installment sales 6,114 6,075 12,271 12,161
Total cost of store revenues 273,883 227,788 582,880 488,707
Franchise        
Franchise cost of merchandise sold (2,931) (3,614) (6,980) (8,618)
Total cost of revenues 276,814 231,402 589,860 497,325
Gross profit 538,529 537,024 1,103,122 1,099,574
Operating expenses        
Labor 212,534 222,269 433,508 448,207
Other store expenses 205,602 205,768 429,777 420,926
General and administrative expenses 45,182 43,592 87,873 85,702
Depreciation, amortization and write-down of intangibles 20,397 20,628 40,161 40,514
Other charges 5,113 4,377 5,504 4,377
Total operating expenses 488,828 496,634 996,823 999,726
Operating profit 49,701 40,390 106,299 99,848
Finance charges from refinancing 0 0 0 4,213
Interest expense 12,143 11,796 24,721 23,197
Interest income (182) (245) (372) (481)
Earnings before income taxes 37,740 28,839 81,950 72,919
Income tax expense 14,593 11,158 31,505 27,972
NET EARNINGS $ 23,147 $ 17,681 $ 50,445 $ 44,947
Basic earnings per common share $ 0.44 $ 0.33 $ 0.95 $ 0.85
Diluted earnings per common share 0.43 0.33 0.95 0.85
Cash dividends declared per common share $ 0.24 $ 0.23 $ 0.48 $ 0.46