XML 76 R59.htm IDEA: XBRL DOCUMENT v3.20.4
Senior Debt (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Feb. 17, 2021
Dec. 31, 2019
Aug. 05, 2019
Debt Instrument [Line Items]          
Senior debt   $ 197,500,000   $ 239,500,000  
Original issue discount         $ 2,000,000.0
Debt issuance costs         $ 6,300,000
Unamortized debt issuance expense   (7,010,000)   (8,587,000)  
Letters of credit, amount outstanding   90,700,000      
Senior debt, net   190,490,000   230,913,000  
Debt Issuance Costs [Member]          
Debt Instrument [Line Items]          
Unamortized debt issuance expense   (5,400,000)      
Original Issue Discount [Member]          
Debt Instrument [Line Items]          
Unamortized debt issuance expense   (1,600,000)      
Subsequent Event          
Debt Instrument [Line Items]          
Required minimum consolidated fixed charge coverage ratio     110.00%    
Subsequent Event | Minimum [Member]          
Debt Instrument [Line Items]          
Line of credit commitment fee percentage 0.25%        
Subsequent Event | Maximum [Member]          
Debt Instrument [Line Items]          
Line of credit commitment fee percentage 0.375%        
Term loan [Member]          
Debt Instrument [Line Items]          
Senior debt   197,500,000   199,500,000  
Maximum borrowing capacity   200,000,000   200,000,000  
Amount outstanding   197,500,000      
Amount available   $ 0   0  
Maturity date   Aug. 05, 2026      
2021   $ 2,000,000      
2022   2,000,000      
2023   2,000,000      
2024   2,000,000      
2025   2,000,000      
Thereafter   187,500,000      
Term loan [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Senior debt   200,000,000      
Term loan [Member] | Subsequent Event | Maximum [Member]          
Debt Instrument [Line Items]          
Senior debt     $ 875,000,000    
Term loan [Member] | Subsequent Event | Eurodollar [Member]          
Debt Instrument [Line Items]          
Basis margin on variable rate 4.00%        
Term loan [Member] | Subsequent Event | LIBOR [Member]          
Debt Instrument [Line Items]          
Basis margin on variable rate 0.75%        
ABL credit facility [Member]          
Debt Instrument [Line Items]          
Senior debt   0   40,000,000  
ABL credit facility availability   209,268,000   168,200,000  
Maximum borrowing capacity   300,000,000   300,000,000  
Amount outstanding   $ 0      
Maturity date   Aug. 05, 2024      
2021   $ 0      
2022   0      
2023   0      
2024   0      
2025   0      
Thereafter   0      
ABL credit facility [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Senior debt   300,000,000      
ABL credit facility [Member] | Subsequent Event | Maximum [Member]          
Debt Instrument [Line Items]          
Senior debt     $ 550,000,000    
ABL credit facility [Member] | Subsequent Event | Eurodollar [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Basis margin on variable rate 1.50%        
ABL credit facility [Member] | Subsequent Event | Eurodollar [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Basis margin on variable rate 2.00%        
Term Loan and Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Maximum borrowing capacity   500,000,000   500,000,000  
Amount available   209,268,000   168,200,000  
Line of Credit [Member]          
Debt Instrument [Line Items]          
Unsecured line of credit, maximum facility   0   0  
Unsecured line of credit, amount outstanding   0   0  
Amount available   0   0  
Senior Debt [Member]          
Debt Instrument [Line Items]          
Maximum borrowing capacity   500,000,000   500,000,000  
Amount outstanding   197,500,000   239,500,000  
Amount available   209,268,000   $ 168,200,000  
2021   2,000,000      
2022   2,000,000      
2023   2,000,000      
2024   2,000,000      
2025   2,000,000      
Thereafter   $ 187,500,000