XML 70 R42.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Lease, Cost | Total operating lease costs by expense type:
|  |  | Year Ended
(in thousands) |  |  | December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Operating lease cost included in non-labor operating expenses(1) |  |  | $ | 129,667 |  |  | $ | 124,593 |  |  | $ | 124,376 |
Operating lease cost included in general and administrative expenses |  |  | 5,567 |  |  | 5,725 |  |  | 6,297 |
Operating lease cost included in other gains and charges |  |  | 5,308 |  |  | — |  |  | 303 |
Variable lease expense |  |  | 37,540 |  |  | 37,660 |  |  | 36,216 |
Sublease receipts |  |  | (6,637) |  |  | (3,913) |  |  | (7,128) |
Total operating lease charges |  |  | $ | 171,445 |  |  | $ | 164,065 |  |  | $ | 160,064 |
(1) Includes short-term lease costs, which are not significant. Supplemental cash flow information related to leases:
| Year Ended
(in thousands) | December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Cash paid for amounts included in measurement of operating lease liabilities | $ | 102,013 |  |  | $ | 105,438 |  |  | $ | 104,281 |
Cash paid for short-term operating leases not included in operating lease liabilities | 25,105 |  |  | 19,306 |  |  | 18,639 |
Right-of-use assets obtained in exchange for new operating lease liabilities | 63,874 |  |  | 68,707 |  |  | 99,952 |
Weighted-average discount rate and weighted-average remaining lease term:
| December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Weighted-average discount rate(1) | 8.0 | % |  | 7.8 | % |  | 7.0 | %
Weighted-average remaining lease term (in years) | 4 |  | 4 |  | 4
(1) January 1, 2019 incremental borrowing rate was used for leases in existence at the time of adoption of ASU 2016-02.
Lessee, Operating Lease, Liability, to be Paid, Maturity | Reconciliation of undiscounted operating lease liabilities to the present value operating lease liabilities at December 31, 2024:
(in thousands) | Operating Leases
2025 | $ | 101,418 |
2026 | 80,801 |
2027 | 59,026 |
2028 | 36,264 |
2029 | 22,181 |
Thereafter | 20,484 |
Total undiscounted operating lease liabilities | 320,174 |
Less: Interest | (47,191) |
Total present value of operating lease liabilities | $ | 272,983 |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration