XML 248 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Senior Debt (Details) - USD ($)
3 Months Ended 9 Months Ended
Aug. 19, 2025
Jun. 07, 2024
May 28, 2024
Sep. 21, 2021
Feb. 17, 2021
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Senior Debt [Line Items]                  
Debt issuance costs               $ 8,531,000 $ 5,186,000
Debt refinancing charges           $ 4,894,000 $ 0 4,894,000 6,604,000
Write-off of debt financing fees               958,000 $ 4,817,000
Outstanding Senior debt           1,114,000,000   1,114,000,000  
ABL Credit Facility                  
Senior Debt [Line Items]                  
Debt issuance costs   $ 3,200,000              
Write-off of debt financing fees   $ 400,000              
Term Loan Facility                  
Senior Debt [Line Items]                  
Senior secured term loan facility $ 875,000,000       $ 875,000,000        
Available increase in Senior Debt capacity $ 625,000,000                
Outstanding Senior debt           $ 875,000,000   $ 875,000,000  
Debt instrument, maturity date Aug. 19, 2032                
Debt Instrument, Frequency of Periodic Payment               quarterly  
Debt Instrument, Periodic Payment, Percent               1.00%  
Long-Term Debt $ 77,000,000                
Term Loan Facility | Secured Overnight Financing Rate (SOFR)                  
Senior Debt [Line Items]                  
Basis margin on variable rate               2.75%  
Actual interest rate           6.88%   6.88%  
Term Loan Facility | Secured Overnight Financing Rate (SOFR) Floor                  
Senior Debt [Line Items]                  
Basis margin on variable rate               0.50%  
ABL Credit Facility                  
Senior Debt [Line Items]                  
Revolving credit facility commitments         550,000,000        
Available increase in Senior Debt capacity         125,000,000        
Outstanding Senior debt           $ 239,000,000   $ 239,000,000  
ABL credit facility borrowing capacity           257,000,000   257,000,000  
Letters of credit, amount outstanding           54,000,000.0   $ 54,000,000.0  
Debt instrument, maturity date   Jun. 07, 2029              
Line of credit facility, unused capacity, commitment fee percentage               0.25%  
Line of credit commitment fee           $ 300,000      
ABL Credit Facility | Maximum [Member]                  
Senior Debt [Line Items]                  
Line of credit facility, unused capacity, commitment fee percentage               0.375%  
ABL Credit Facility | Minimum [Member]                  
Senior Debt [Line Items]                  
Line of credit facility, unused capacity, commitment fee percentage               0.25%  
ABL Credit Facility | Secured Overnight Financing Rate (SOFR)                  
Senior Debt [Line Items]                  
Actual interest rate           6.28%   6.28%  
ABL Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum [Member]                  
Senior Debt [Line Items]                  
Basis margin on variable rate               2.00%  
ABL Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum [Member]                  
Senior Debt [Line Items]                  
Basis margin on variable rate               1.50%  
ABL Letter of Credit                  
Senior Debt [Line Items]                  
Maximum borrowing capacity         $ 150,000,000        
Term Loan Facility | Secured Overnight Financing Rate (SOFR)                  
Senior Debt [Line Items]                  
Decrease to basis spread on variable rate     0.50%            
Term Loan Facility | Secured Overnight Financing Rate (SOFR) | Maximum [Member]                  
Senior Debt [Line Items]                  
Basis margin on variable rate       3.25%          
Term Loan Facility | London Interbank Offered Rate (LIBOR) | Minimum [Member]                  
Senior Debt [Line Items]                  
Basis margin on variable rate     2.75%            
Term Loan Facility | Secured Debt                  
Senior Debt [Line Items]                  
Debt Instrument, Term         7 years        
ABL Credit Facility | ABL Credit Facility                  
Senior Debt [Line Items]                  
Debt Instrument, Term         5 years        
Debt Issuance Costs [Member]                  
Senior Debt [Line Items]                  
Unamortized Debt Issuance Expense           $ 6,600,000   $ 6,600,000  
Original Issue Discount [Member]                  
Senior Debt [Line Items]                  
Unamortized Debt Issuance Expense           $ 4,700,000   $ 4,700,000  
Credit Agreement | Term Loan Facility                  
Senior Debt [Line Items]                  
Capitalized debt issuance costs 200,000                
Debt issuance costs 4,200,000                
Debt refinancing charges 4,000,000                
Write-off of debt financing fees 900,000                
Debt Instrument, Unamortized Discount $ 4,400,000