XML 75 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Long-term Debt, Unclassified [Abstract]  
Schedule Of Long-Term Debt
The following table presents additional information related to the 2023 Notes, 2016 Notes and 2019 Notes:
 
 
 
 
 
 Principal as of December 31,
 
 
 
Annual interest rate
 
Currency
 
2015
 
2014
 
Maturity
2023 Notes
6.625
%
 
USD
 
$
473,767

 
473,767

 
September 27, 2023
2016 Notes
10.25
%
 
BRL
 
158,544

 
253,989

 
July 13, 2016
2019 Notes
7.5
%
 
USD
 

 

 
October 1, 2019



 
 
 Interest Expense (i)
 
 DFC Amortization (i)
 
 Accretion of Premium and Amortization of Discount (i)
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
2023 Notes
 
$
31,387

 
$
31,387

 
$
8,196

 
$
439

 
$
438

 
$
109

 
$
515

 
$
506

 
$
123

2016 Notes
 
20,991

 
29,490

 
32,172

 
805

 
778

 
777

 
(496
)
 
(692
)
 
(754
)
2019 Notes
 

 

 
18,765

 

 

 
3,056

 

 

 
1,802


(i) These charges are included within "Net interest expense" in the consolidated statements of income.

Long-term debt consists of the following at year-end: 
 
 
2015
 
2014
2023 Notes
 
$
469,491

 
$
468,976

2016 Notes
 
158,787

 
254,963

Capital lease obligations
 
5,599

 
5,652

Other long-term borrowings
 
22,465

 
37,645

Total
 
656,342

 
767,236

Current portion of long-term debt
 
161,599

 
6,156

Long-term debt, excluding current portion
 
$
494,743

 
$
761,080

Schedule Of Future Payments Related To Long-Term Debt
At December 31, 2015, future payments related to the Company’s long-term debt are as follows:












Other required disclosure (continued)

 
 
Principal
 
Interest
 
Total
2016
 
$
161,356

 
$
46,392

 
$
207,748

2017
 
2,800

 
33,500

 
36,300

2018
 
3,588

 
33,224

 
36,812

2019
 
3,625

 
32,929

 
36,554

2020
 
3,173

 
32,647

 
35,820

Thereafter
 
485,830

 
96,641

 
582,471

Total payments
 
660,372

 
275,333

 
935,705

Interest
 

 
(275,333
)
 
(275,333
)
Discount on 2023 Notes
 
(6,915
)
 

 
(6,915
)
Premium on 2023 Notes
 
2,640

 

 
2,640

Premium on 2016 Notes
 
245

 

 
245

Long-term debt
 
$
656,342

 
$

 
$
656,342