XML 79 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Profit Or Loss And Assets For Reportable Segment
The following table presents information about profit or loss and assets for each reportable segment: 
 
 
For the fiscal years ended December 31,
 
 
2016
 
2015
 
2014
Revenues:
 
 
 
 
 
 
Brazil
 
$
1,333,237

 
$
1,361,989

 
$
1,816,046

Caribbean division
 
409,671

 
398,144

 
594,220

NOLAD
 
363,965

 
367,364

 
385,114

SLAD
 
821,757

 
925,243

 
855,685

Total revenues
 
$
2,928,630

 
$
3,052,740

 
$
3,651,065

 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
Brazil
 
$
168,076

 
$
174,102

 
$
220,711

Caribbean division
 
18,049

 
2,059

 
(11,284
)
NOLAD
 
36,288

 
31,424

 
25,035

SLAD
 
76,327

 
100,718

 
82,859

Total reportable segments
 
298,740

 
308,303

 
317,321

Corporate and others (i)
 
(60,295
)
 
(78,132
)
 
(65,647
)
Total adjusted EBITDA
 
$
238,445

 
$
230,171

 
$
251,674









 
 
For the fiscal years ended December 31,
 
 
2016
 
2015
 
2014
Adjusted EBITDA reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Adjusted EBITDA
 
$
238,445

 
$
230,171

 
$
251,674

 
 
 
 
 
 
 
(Less) Plus items excluded from computation that affect operating income:
 
 

 
 

 
 

Depreciation and amortization
 
(92,969
)
 
(110,715
)
 
(116,811
)
Gains from sale or insurance recovery of property and equipment
 
57,244

 
12,308

 
3,379

Write-offs and related contingencies of property and equipment
 
(5,776
)
 
(6,038
)
 
(7,111
)
Impairment of long-lived assets
 
(7,697
)
 
(12,343
)
 
(50,886
)
Impairment of goodwill
 
(5,045
)
 
(679
)
 
(2,029
)
Stock-based compensation related to the special awards in connection with the initial public offering under the 2011 Plan
 

 
(210
)
 
(2,503
)
Reorganization and optimization plan expenses
 
(5,341
)
 
(18,346
)
 
(4,707
)
ADBV Long-Term Incentive Plan incremental compensation from modification
 
(281
)
 
(741
)
 
(149
)
Operating income
 
178,580

 
93,407

 
70,857

(Less) Plus:
 
 

 
 

 
 

Net interest expense
 
(66,880
)
 
(64,407
)
 
(72,750
)
Loss from derivative instruments
 
(3,065
)
 
(2,894
)
 
(685
)
Foreign currency exchange results
 
32,354

 
(54,032
)
 
(74,117
)
Other non-operating (expenses) income, net
 
(2,360
)
 
(627
)
 
146

Income tax expense
 
(59,641
)
 
(22,816
)
 
(32,479
)
Net income attributable to non-controlling interests
 
(178
)
 
(264
)
 
(305
)
Net income (loss) attributable to Arcos Dorados Holdings Inc.
 
$
78,810

 
$
(51,633
)
 
$
(109,333
)
 



















 
 
For the fiscal years ended December 31,
 
 
2016
 
2015
 
2014
Depreciation and amortization:
 
 
 
 
 
 
Brazil
 
$
43,733

 
$
48,849

 
$
60,261

Caribbean division
 
27,376

 
30,998

 
29,142

NOLAD
 
21,975

 
25,733

 
28,565

SLAD
 
14,477

 
19,340

 
19,989

Total reportable segments
 
107,561

 
124,920

 
137,957

Corporate and others (i)
 
5,478

 
8,068

 
8,202

Purchase price allocation (ii)
 
(20,070
)
 
(22,273
)
 
(29,348
)
Total depreciation and amortization
 
$
92,969

 
$
110,715

 
$
116,811

 
 
 
 
 
 
 
Property and equipment expenditures:
 
 
 
 
 
 
Brazil
 
$
42,657

 
$
40,482

 
$
100,455

Caribbean division
 
14,387

 
11,756

 
18,717

NOLAD
 
10,117

 
14,623

 
23,680

SLAD
 
24,967

 
23,623

 
25,423

Others
 
154

 
480

 
1,538

Total property and equipment expenditures
 
$
92,282

 
$
90,964

 
$
169,813

 
 
 
As of December 31,
 
 
2016
 
2015
Total assets:
 
 
 
 
Brazil
 
$
726,250

 
$
612,074

Caribbean division
 
355,568

 
382,022

NOLAD
 
247,546

 
308,632

SLAD
 
246,344

 
242,081

Total reportable segments
 
1,575,708

 
1,544,809

Corporate and others (i)
 
82,822

 
36,946

Purchase price allocation (ii)
 
(153,477
)
 
(178,553
)
Total assets
 
$
1,505,053

 
$
1,403,202


(i)
Primarily relates to corporate general and administrative expenses, corporate supply chain operations in Uruguay, and related assets. Corporate general and administrative expenses consist of corporate office support costs in areas such as facilities, finance, human resources, information technology, legal, marketing, restaurant operations, supply chain and training. As of December 31, 2016, corporate assets primarily include corporate cash and cash equivalents and a collateral deposit. As of December 31, 2015, corporate assets also included derivative instruments.

(ii)
Relates to the purchase price allocation adjustment made at corporate level, which reduces the total assets and the corresponding depreciation and amortization.