XML 87 R54.htm IDEA: XBRL DOCUMENT v3.19.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Profit or loss and assets for reportable segment
The following table presents information about profit or loss and assets for each reportable segment: 
 
 
For the fiscal years ended December 31,
 
 
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
 
Brazil
 
$
1,345,453

 
$
1,496,573

 
$
1,333,237

Caribbean division
 
483,743

 
474,822

 
409,671

NOLAD
 
406,848

 
386,874

 
363,965

SLAD
 
845,527

 
961,256

 
821,757

Total revenues
 
$
3,081,571

 
$
3,319,525

 
$
2,928,630

 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
Brazil
 
$
218,391

 
$
218,172

 
$
168,076

Caribbean division
 
(8,281
)
 
40,844

 
18,049

NOLAD
 
32,313

 
33,717

 
36,288

SLAD
 
73,670

 
87,083

 
76,327

Total reportable segments
 
316,093

 
379,816

 
298,740

Corporate and others (i)
 
(58,096
)
 
(74,879
)
 
(60,295
)
Total adjusted EBITDA
 
$
257,997

 
$
304,937

 
$
238,445

 
 
For the fiscal years ended December 31,
 
 
2018
 
2017
 
2016
Adjusted EBITDA reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Adjusted EBITDA
 
$
257,997

 
$
304,937

 
$
238,445

 
 
 
 
 
 
 
(Less) Plus items excluded from computation that affect operating income:
 
 

 
 

 
 

Depreciation and amortization
 
(105,800
)
 
(99,382
)
 
(92,969
)
Gains from sale or insurance recovery of property and equipment
 
4,973

 
95,081

 
57,244

Write-offs of property and equipment
 
(4,167
)
 
(8,528
)
 
(5,776
)
Impairment of long-lived assets
 
(18,950
)
 
(17,564
)
 
(7,697
)
Impairment of goodwill
 
(167
)
 
(200
)
 
(5,045
)
Reorganization and optimization plan expenses
 
(11,003
)
 

 
(5,341
)
ADBV Long-Term Incentive Plan incremental compensation from modification
 
575

 
(1,409
)
 
(281
)
Operating income
 
123,458

 
272,935

 
178,580

(Less) Plus:
 
 

 
 

 
 

Net interest expense
 
(52,868
)
 
(68,357
)
 
(66,880
)
Loss from derivative instruments
 
(565
)
 
(7,065
)
 
(3,065
)
Foreign currency exchange results
 
14,874

 
(14,265
)
 
32,354

Other non-operating expenses, net
 
270

 
(435
)
 
(2,360
)
Income tax expense
 
(48,136
)
 
(53,314
)
 
(59,641
)
Net income attributable to non-controlling interests
 
(186
)
 
(333
)
 
(178
)
Net income attributable to Arcos Dorados Holdings Inc.
 
$
36,847

 
$
129,166

 
$
78,810

 
 
For the fiscal years ended December 31,
 
 
2018
 
2017
 
2016
Depreciation and amortization:
 
 
 
 
 
 
Brazil
 
$
52,632

 
$
52,442

 
$
43,733

Caribbean division
 
22,835

 
25,210

 
27,376

NOLAD
 
20,829

 
20,635

 
21,975

SLAD
 
19,293

 
15,292

 
14,477

Total reportable segments
 
115,589

 
113,579

 
107,561

Corporate and others (i)
 
5,696

 
5,978

 
5,478

Purchase price allocation (ii)
 
(15,485
)
 
(20,175
)
 
(20,070
)
Total depreciation and amortization
 
$
105,800

 
$
99,382

 
$
92,969

 
 
 
 
 
 
 
Property and equipment expenditures:
 
 
 
 
 
 
Brazil
 
$
100,926

 
$
91,769

 
$
42,657

Caribbean division
 
18,640

 
16,759

 
14,387

NOLAD
 
24,145

 
17,565

 
10,117

SLAD
 
53,300

 
48,621

 
24,967

Others
 
30

 
52

 
154

Total property and equipment expenditures
 
$
197,041

 
$
174,766

 
$
92,282

 
 
As of December 31,
 
 
2018
 
2017
Total assets:
 
 
 
 
Brazil
 
$
751,550

 
$
786,897

Caribbean division
 
303,467

 
416,541

NOLAD
 
247,697

 
271,558

SLAD
 
291,300

 
297,581

Total reportable segments
 
1,594,014

 
1,772,577

Corporate and others (i)
 
105,835

 
172,400

Purchase price allocation (ii)
 
(121,810
)
 
(141,234
)
Total assets
 
$
1,578,039

 
$
1,803,743


(i)
Primarily relates to corporate general and administrative expenses, corporate supply chain operations in Uruguay, and related assets. Corporate general and administrative expenses consist of corporate office support costs in areas such as facilities, finance, human resources, information technology, legal, marketing, restaurant operations, supply chain and training. As of December 31, 2018 and 2017, corporate assets primarily includes corporate cash and cash equivalents.
(ii)
Relates to the purchase price allocation adjustment made at corporate level, which reduces the total assets and the corresponding depreciation and amortization