XML 155 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt
The following table presents information related to the Secured Loan Agreement:
 Interest Expense (i) (ii)
 
DFC Amortization (ii)
 
 Other Costs (ii) (iii)
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
$

 
$

 
$
2,570

 
$

 
$

 
$
3,251

 
$

 
$

 
$
2,249


(i)
This charge do not include the effect of the cross-currency interest rate swap agreements mentioned in Note 13, amounting to a loss of $6,921, during fiscal year 2017. Including this effect the total interest cost amounts to $9,491.
(ii)
This charge is included within "Net interest expense" in the consolidated statement of income.
(iii)
Transaction costs related to the repayment of the Loan.
Each loan under the agreement bore interest at the following annual interest rates:
Lender
 
Annual Interest Rate
Citibank N.A.
 
3M LIBOR + 2.439%
Itaú BBA International plc
 
5.26%
Banco Santander (Brasil) S.A., Cayman Islands Branch
 
4.7863%
Bank of America N.A.
 
3M LIBOR + 4.00%
JP Morgan Chase Bank, N.A.
 
3M LIBOR + 3.92%

The following table presents additional information related to the 2027 and 2023 Notes (the "Notes"):

 
 
 
 
 
 Principal as of December 31,
 
 
 
Annual interest rate
 
Currency
 
2019
 
2018
 
Maturity
2027 Notes
5.875
%
 
USD
 
$
265,000

 
$
265,000

 
April 4, 2027
2023 Notes
6.625
%
 
USD
 
348,069

 
348,069

 
September 27, 2023



2027 and 2023 Notes (continued)
 
 
Interest Expense (i)
 
DFC Amortization (i)
 
Amortization of Discount, net (i)
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
2027 Notes
 
$
15,569

 
$
15,569

 
$
11,547

 
$
299

 
$
299

 
$
224

 
$

 
$

 
$

2023 Notes
 
23,060

 
23,060

 
23,885

 
323

 
323

 
610

 
402

 
397

 
752

(i)
These charges are included within "Net interest expense" in the consolidated statements of income.

Long-term debt consists of the following at year-end:
 
 
2019
 
2018
2027 Notes
 
$
265,000

 
$
265,000

2023 Notes
 
348,069

 
348,069

Finance lease obligations
 
5,419

 
6,503

Other long-term borrowings
 
13,284

 
16,676

Subtotal
 
631,772

 
636,248

Discount on 2023 Notes
 
(2,504
)
 
(3,156
)
Premium on 2023 Notes
 
937

 
1,187

Deferred financing costs
 
(3,397
)
 
(4,019
)
Total
 
626,808

 
630,260

Current portion of long-term debt
 
3,233

 
3,836

Long-term debt, excluding current portion
 
$
623,575

 
$
626,424


Schedule of future payments related to long-term debt
At December 31, 2019, future payments related to the Company’s long-term debt are as follows:
 
 
Principal
 
Interest
 
Total
2020
 
$
3,233

 
$
40,190

 
$
43,423

2021
 
3,173

 
39,896

 
43,069

2022
 
3,370

 
39,568

 
42,938

2023
 
350,959

 
39,292

 
390,251

2024
 
2,307

 
15,974

 
18,281

Thereafter
 
268,730

 
41,151

 
309,881

Total payments
 
631,772

 
216,071

 
847,843

Interest
 

 
(216,071
)
 
(216,071
)
Discount on 2023 Notes
 
(2,504
)
 

 
(2,504
)
Premium on 2023 Notes
 
937

 

 
937

Deferred financing cost
 
(3,397
)
 

 
(3,397
)
Long-term debt
 
$
626,808

 
$

 
$
626,808