XML 113 R79.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term debt - Schedule of Future Payments Related to Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
2021, Principal $ 3,129  
2021, Interest 47,999  
2021, Principal and Interest Total 51,128  
2022, Principal 4,126  
2022, Interest 47,796  
2022, Principal and Interest Total 51,922  
2023, Principal 219,204  
2023, Interest 47,527  
2023, Principal and Interest Total 266,731  
2024, Principal 2,204  
2024, Interest 32,949  
2024, Principal and Interest Total 35,153  
2025, Principal 553  
2025, Interest 32,832  
2025, Principal and Interest Total 33,385  
Thereafter, Principal 556,871  
Thereafter, Interest 50,632  
Thereafter, Principal and Interest Total 607,503  
Total payments, Principal 786,087  
Total payments, Interest 259,735  
Total payments, Principal and future interest expense 1,045,822  
Interest (259,735)  
Deferred financing cost (4,641) $ (3,397)
Long term debt 776,574 $ 626,808
2023 Notes    
Debt Instrument [Line Items]    
Discount on Notes (1,147)  
Premium on Notes 427  
2027 Notes    
Debt Instrument [Line Items]    
Discount on Notes (7,358)  
Premium on Notes $ 3,206