XML 91 R51.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summary of activity of restricted share units
The following table summarizes the activity of restricted share units during fiscal years 2021, 2020 and 2019: 
 UnitsWeighted-average grant-date fair value
Outstanding at December 31, 20181,605,049 7.41 
2019 annual grant35,000 8.00 
Partial vesting of 2014 grant(38,222)8.58 
Partial vesting of 2015 grant(115,634)6.33 
Partial vesting of 2016 grant(134,501)4.70 
Partial vesting of 2017 grant(174,232)9.20 
Forfeitures(239,621)7.74 
Outstanding at December 31, 2019937,839 7.50 
Partial vesting of 2015 grants(101,928)6.33 
Partial vesting of 2016 grants(114,045)4.70 
Partial vesting of 2017 grants(67,606)9.20 
Partial vesting of 2018 grants(163,695)8.50 
Vesting of 2019 grant(35,000)8.00 
Forfeitures(4,367)7.75 
Outstanding at December 31, 2020451,198 7.80 
Partial vesting of 2016 grants (110,213)4.70 
Partial vesting of 2017 grants (62,742)9.20 
Partial vesting of 2018 grants (79,673)8.50 
Forfeitures(11,774)8.69 
Outstanding at December 31, 2021186,796 8.70 
Exercisable at December 31, 2021— — 
The following table provides a summary of outstanding restricted share units at December 31, 2021: 

Number of units outstanding (i) 186,796 
Weighted-average grant-date fair market value per unit8.70 
Total grant-date fair value 1,625 
Weighted-average accumulated percentage of service85.29 %
Stock-based compensation recognized in Additional paid-in capital1,386 
Compensation expense not yet recognized (ii)239 

(i)Related to awards that will vest between fiscal years 2022 and 2023.
(ii)Expected to be recognized in a weighted-average period of 0.3 years.
Summary of phantom RSU award activity
The following table summarizes the activity under the plan as of December 31, 2021:
Units
Grant 20191,672,657 
Forfeitures(10,837)
Outstanding at December 31, 20191,661,820 
Grant 202065,440 
Partial vesting and settlement of 2019 Grant (i)(5,162)
Forfeitures(31,614)
Outstanding at December 31, 20201,690,484 
Grant 2021918,387 
Partial vesting and settlement of 2019 Grant (ii)(173,916)
Vesting of 2020 grant (iii)(65,440)
Forfeitures(329,027)
Outstanding at December 31, 20212,040,488 

(i) Amounting to $18
(ii) Amounting to $1,104
(iii) Amounting to $416
Total Non-vested (i)
Number of units outstanding2,040,488 
Current share price5.83 
Total fair value of the plan11,896 
Weighted-average accumulated percentage of service44.12 %
Accrued liability (ii)5,248 
Compensation expense not yet recognized (iii)6,648 
(i)Related to awards that will vest between April 2022 and May 2024.
(ii)Presented within “Accrued payroll and other liabilities” in the Company’s current and non-current liabilities balance sheet.
(iii)Expected to be recognized in a weighted-average period of 2.31 years.