XML 107 R79.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term debt - Schedule of Future Payments Related to Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Principal    
2023 $ 19,061  
2024 875  
2025 685  
2026 128  
2027 381,393  
Thereafter 339,579  
Total payments 741,721  
Interest    
2023 44,574  
2024 43,338  
2025 43,304  
2026 43,293  
2027 32,092  
Thereafter 31,905  
Total payments 238,506  
Total    
2023 63,635  
2024 44,213  
2025 43,989  
2026 43,421  
2027 413,485  
Thereafter 371,484  
Total payments, principal and future interest expense 980,227  
Interest (238,506)  
Deferred financing cost (4,720) $ (3,659)
Total 730,704 $ 743,958
2029 Notes    
Total    
Discount on notes (4,833)  
Premium on notes 461  
2027 Notes    
Total    
Discount on notes (3,414)  
Premium on notes 1,506  
2023 Notes    
Total    
Discount on notes (26)  
Premium on notes $ 9