XML 138 R106.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based compensation - Summary of Phantom RSU Award Activity (Details) - Phantom RSU award - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Phantom RSU award plan      
Units      
Units, beginning balance (in shares) 3,200,187 2,711,755 2,040,488
Forfeitures (in shares) (5,139) (180,272) (128,919)
Units, ending balance (in shares) 2,178,314 3,200,187 2,711,755
Nonvested      
Number of unites outstanding (in shares) 2,178,314    
Current share price (in dollars per share) $ 7.28    
Total fair value of the plan $ 15,858    
Weighted-average accumulated percentage of service 57.63%    
Accrued liability $ 9,139    
Compensation expense not yet recognized $ 6,719    
Weighted-average period for recognition 1 year 9 months 18 days    
2019      
Units      
Vesting and partial vesting (in shares) (943,288) (59,616) (63,257)
Settlement      
Partial vesting grant in value $ 10,480 $ 512 $ 431
2021      
Units      
Vesting and partial vesting (in shares) (692,422)   (44,093)
Settlement      
Partial vesting grant in value $ 7,693    
Vesting grant in value     $ 320
2022      
Units      
Grant (in shares)   795,013 907,536
Vesting and partial vesting (in shares) (32,599) (41,055)  
Settlement      
Vesting grant in value $ 351 $ 326  
2023      
Units      
Grant (in shares) 733,972 769,375  
2024      
Units      
Grant (in shares) 651,575