XML 146 R114.htm IDEA: XBRL DOCUMENT v3.25.1
Segment and geographic information - Profit or Loss and Assets for Reportable Segment (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues: $ 4,470,162 $ 4,331,878 $ 3,618,902
Segment Reconciliation [Abstract]      
Franchised restaurants-occupancy expenses (83,665) (83,359) (68,028)
General and administrative expenses (279,859) (285,000) (239,263)
Adjusted EBITDA reconciliation:      
Total adjusted EBITDA 500,100 472,304 386,564
(Less) Plus items excluded from computation that affect operating income:      
Depreciation and amortization (177,354) (149,268) (119,777)
Gains from sale and insurance recovery of property and equipment 5,486 2,030 1,949
Write-offs of long-lived assets (2,650) (8,401) (3,143)
Impairment of long-lived assets (1,067) (2,626) (1,171)
Operating income 324,515 314,039 264,422
Net interest expense and other financing results (47,238) (32,275) (43,750)
Gain (loss) from derivative instruments 941 (13,183) (10,490)
Foreign currency exchange results (15,063) 10,774 16,501
Other non-operating expenses, net (3,873) (1,238) (287)
Income tax expense, net (109,903) (95,702) (85,476)
Net income attributable to non-controlling interests (620) (1,141) (577)
Net income attributable to Arcos Dorados Holdings Inc. 148,759 181,274 140,343
Operating segments      
Segment Reporting Information [Line Items]      
Revenues: 4,470,162 4,331,878 3,618,902
Segment Reconciliation [Abstract]      
Company-operated restaurant expenses (3,663,872) (3,534,810) (2,962,861)
Franchised restaurants-occupancy expenses (74,863) (73,739) (59,288)
General and administrative expenses (248,363) (262,887) (224,614)
Other segment items 17,036 11,862 14,425
Adjusted EBITDA reconciliation:      
Total adjusted EBITDA 589,950 575,921 471,889
(Less) Plus items excluded from computation that affect operating income:      
Depreciation and amortization (167,781) (141,746) (113,312)
Operating segments | Brazil      
Segment Reporting Information [Line Items]      
Revenues: 1,768,311 1,701,547 1,429,105
Segment Reconciliation [Abstract]      
Company-operated restaurant expenses (1,338,301) (1,301,637) (1,096,919)
Franchised restaurants-occupancy expenses (54,089) (54,031) (42,995)
General and administrative expenses (54,007) (58,608) (53,810)
Other segment items 18,088 12,906 6,965
Adjusted EBITDA reconciliation:      
Total adjusted EBITDA 340,002 300,177 242,346
(Less) Plus items excluded from computation that affect operating income:      
Depreciation and amortization (70,868) (68,249) (55,003)
Operating segments | NOLAD      
Segment Reporting Information [Line Items]      
Revenues: 1,225,751 1,132,912 920,189
Segment Reconciliation [Abstract]      
Company-operated restaurant expenses (1,048,552) (962,214) (777,989)
Franchised restaurants-occupancy expenses (11,020) (10,465) (9,053)
General and administrative expenses (50,197) (48,188) (37,645)
Other segment items 274 3,319 (212)
Adjusted EBITDA reconciliation:      
Total adjusted EBITDA 116,256 115,364 95,290
(Less) Plus items excluded from computation that affect operating income:      
Depreciation and amortization (50,481) (41,195) (32,377)
Operating segments | SLAD      
Segment Reporting Information [Line Items]      
Revenues: 1,476,100 1,497,419 1,269,608
Segment Reconciliation [Abstract]      
Company-operated restaurant expenses (1,277,019) (1,270,959) (1,087,953)
Franchised restaurants-occupancy expenses (9,754) (9,243) (7,240)
General and administrative expenses (54,169) (51,973) (44,854)
Other segment items (1,466) (4,864) 4,692
Adjusted EBITDA reconciliation:      
Total adjusted EBITDA 133,692 160,380 134,253
(Less) Plus items excluded from computation that affect operating income:      
Depreciation and amortization (46,432) (32,302) (25,932)
Operating segments | Corporate Segment      
Segment Reconciliation [Abstract]      
General and administrative expenses (89,990) (104,118) (88,305)
Other segment items 140 501 2,980
Corporate and others      
Adjusted EBITDA reconciliation:      
Total adjusted EBITDA (89,850) (103,617) (85,325)
(Less) Plus items excluded from computation that affect operating income:      
Depreciation and amortization (9,966) (8,178) (7,134)
Purchase price allocation      
(Less) Plus items excluded from computation that affect operating income:      
Depreciation and amortization $ 393 $ 656 $ 669