XML 45 R32.htm IDEA: XBRL DOCUMENT
v3.19.1

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2019
Real Estate [Abstract] |
Schedule of real estate properties by category | The following tables present additional detail related to our real estate portfolio, net, including foreclosed properties ($ in thousands):
| March 31, 2019 |  | December 31, 2018
Land | $ | 198,926 |  |  | $ | 195,644 |
Building | 830,355 |  |  | 814,314 |
In-place leases and other intangibles | 162,413 |  |  | 162,002 |
Less: Accumulated depreciation and amortization | (184,347 | ) |  | (173,938 | )
Less: Impairment(1) | (1,350 | ) |  | — |
Real estate and related lease intangibles, net | $ | 1,005,997 |  |  | $ | 998,022 |
Below market lease intangibles, net (other liabilities) | $ | (39,922 | ) |  | $ | (40,367 | )
(1) | As more fully discussed in this Note below, the Company recorded a $1.4 million impairment of real estate during the three months ended March 31, 2019.
Schedule of depreciation and amortization expense recorded | The following table presents depreciation and amortization expense on real estate recorded by the Company ($ in thousands):
| Three Months Ended March 31,
| 2019 |  | 2018
Depreciation expense (1) | $ | 7,685 |  |  | $ | 7,786 |
Amortization expense | 2,517 |  |  | 3,018 |
Total real estate depreciation and amortization expense | $ | 10,202 |  |  | $ | 10,804 |
(1) | Depreciation expense on the consolidated statements of income also includes $25 thousand and $19 thousand of depreciation on corporate fixed assets for the three months ended March 31, 2019 and 2018, respectively.
Schedule of expected amortization expense related to the acquired in-place lease intangibles, for property owned | The following table presents expected adjustment to operating lease income and expected amortization expense during the next five years and thereafter related to the above and below market leases and acquired in-place lease and other intangibles for property owned as of March 31, 2019 ($ in thousands):
Period Ending December 31, |  | Adjustment to Operating Lease Income |  | Amortization Expense
2019 (last 9 months) |  | $ | 743 |  |  | $ | 5,036 |
2020 |  | 746 |  |  | 6,556 |
2021 |  | 746 |  |  | 6,490 |
2022 |  | 751 |  |  | 6,427 |
2023 |  | 751 |  |  | 6,304 |
Thereafter |  | 31,136 |  |  | 65,633 |
Total |  | $ | 34,873 |  |  | $ | 96,446 |
Schedule of contractual future minimum rent under leases | The following is a schedule of non-cancellable, contractual, future minimum rent under leases (excluding property operating expenses paid directly by tenant under net leases) at March 31, 2019 ($ in thousands):
Period Ending December 31, |  | Amount
2019 (last 9 months) |  | $ | 62,728 |
2020 |  | 71,870 |
2021 |  | 68,303 |
2022 |  | 64,590 |
2023 |  | 62,421 |
Thereafter |  | 509,455 |
Total |  | $ | 839,367 |
Schedule of real estate properties acquired | The purchase prices were allocated to the asset acquisitions during the three months ended March 31, 2018, as follows ($ in thousands):
|  | Purchase Price Allocation
Land |  | $ | 2,939 |
Building |  | 21,527 |
Intangibles |  | — |
Below Market Lease Intangibles |  | — |
Total purchase price |  | $ | 24,466 |
The Company recorded no revenues from its 2018 acquisition for the three months ended March 31, 2018. The Company recorded $(0.2) million in earnings (losses) from its 2018 acquisition for the three months ended March 31, 2018, which is included in its consolidated statements of income. During the three months ended March 31, 2019, the Company acquired the following properties ($ in thousands):
Acquisition Date |  | Type |  | Primary Location(s) |  | Purchase Price/Fair Value on the Date of Foreclosure |  | Ownership Interest (1)
Purchases of real estate |  |  |  |  |  |
February 2019 |  | Net Lease |  | Houghton Lake, MI |  | $ | 1,242 |  |  | 100.0%
February 2019 |  | Net Lease |  | Trenton, MO |  | 1,164 |  |  | 100.0%
Total purchases of real estate |  |  |  | $ | 2,406 |  |  |
Real estate acquired via foreclosure |  |  |  |
February 2019 |  | Diversified |  | Omaha, NE |  | 18,200 |  |  | 100.0%
Total real estate acquired via foreclosure |  | $ | 18,200 |  |  |
Total real estate acquisitions |  |  |  | $ | 20,606 |  |  |
(1) | Properties were consolidated as of acquisition date.
During the three months ended March 31, 2019, the Company acquired title to real estate in a foreclosure. The real estate had a fair value of $18.2 million and previously served as collateral for a mortgage loan receivable held for investment, which was previously on non-accrual status. This loan had an amortized cost of $17.8 million, accrued interest of $0.2 million and an unamortized discount of $0.1 million. The acquisition was accounted for in real estate, net, at fair value on the date of foreclosure. There was no gain or loss resulting from the disposition of the loan. On October 1, 2016, the Company early adopted ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). As a result of this adoption, acquisitions of real estate may not meet the revised definition of a business and may be treated as asset acquisitions rather than business combinations. The measurement of assets and liabilities acquired will no longer be recorded at fair value and the Company will now allocate purchase consideration based on relative fair values. Real estate acquisition costs, which are no longer expensed as incurred, will be capitalized as a component of the cost of the assets acquired. During the three months ended March 31, 2019, all acquisitions were determined to be asset acquisitions. The purchase prices were allocated to the asset acquisitions during the three months ended March 31, 2019, as follows ($ in thousands):
|  | Purchase Price Allocation
Land |  | $ | 3,483 |
Building |  | 16,804 |
Intangibles |  | 442 |
Below Market Lease Intangibles |  | (123 | )
Total purchase price |  | $ | 20,606 |
The weighted average amortization period for intangible assets acquired during the three months ended March 31, 2019 was 36.7 months. The Company recorded $16 thousand in revenues from its 2019 acquisitions for the three months ended March 31, 2019, which is included in its consolidated statements of income. The Company recorded $0.2 million in earnings (losses) from its 2019 acquisitions for the three months ended March 31, 2019, which is included in its consolidated statements of income. During the three months ended March 31, 2018, the Company acquired the following properties ($ in thousands):
Acquisition Date |  | Type |  | Primary Location(s) |  | Purchase Price |  | Ownership Interest (1)
March 2018 |  | Diversified(2) |  | Lithia Springs, GA |  | $ | 24,466 |  |  | 70.6%
Total real estate acquisitions |  |  |  | $ | 24,466 |  |  |
(1) | Properties were consolidated as of acquisition date.
(2) | Joint venture partner contributed $2.9 million to the partnership.
Schedule of properties sold | The Company sold the following properties during the three months ended March 31, 2019 ($ in thousands):
Sales Date |  | Type |  | Primary Location(s) |  | Net Sales Proceeds |  | Net Book Value |  | Realized Gain/(Loss) |  | Properties |  | Units Sold |  | Units Remaining
Various |  | Condominium |  | Las Vegas, NV |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | — |  |  | — |  |  | 1 |
Various |  | Condominium |  | Miami, FL |  | 1,688 |  |  | 1,503 |  |  | 185 |  |  | — |  |  | 6 |  |  | 16 |
Totals |  |  |  |  |  | $ | 1,688 |  |  | $ | 1,503 |  |  | $ | 185 |  |  |  |  |  |  |
The Company sold the following properties during the three months ended March 31, 2018 ($ in thousands):
Sales Date |  | Type |  | Primary Location(s) |  | Net Sales Proceeds |  | Net Book Value |  | Realized Gain/(Loss) |  | Properties |  | Units Sold |  | Units Remaining
Various |  | Condominium |  | Las Vegas, NV |  | $ | 1,811 |  |  | $ | 732 |  |  | $ | 1,079 |  |  | — |  |  | 2 |  |  | 11 |
Various |  | Condominium |  | Miami, FL |  | 2,263 |  |  | 1,792 |  |  | 471 |  |  | — |  |  | 8 |  |  | 40 |
March 2018 |  | Diversified |  | El Monte, CA |  | 71,807 |  |  | 52,610 |  |  | 19,197 |  | (1) | 1 |  |  | — |  |  | — |
March 2018 |  | Diversified |  | Richmond, VA |  | 20,966 |  |  | 11,370 |  |  | 9,596 |  | (2) | 1 |  |  | — |  |  | — |
Totals |  |  |  |  |  | $ | 96,847 |  |  | $ | 66,504 |  |  | $ | 30,343 |  |  |  |  |  |  |
(1) | This property had a third party investor. The third party investor has been allocated $7.0 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the three months ended March 31, 2018, on the consolidated statements of income.
(2) | This property had a third party investor. The third party investor has been allocated $0.4 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the three months ended March 31, 2018, on the consolidated statements of income.

X
- Definition Tabular disclosure of depreciation and amortization expense recorded. + References No definition available. + Details
Name: | ladr_ScheduleOfDepreciationAndAmortizationExpenseTableTextBlock
Namespace Prefix: | ladr_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of real estate properties by category. + References No definition available. + Details
Name: | ladr_ScheduleOfRealEstatePropertiesByCategoryTableTextBlock
Namespace Prefix: | ladr_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109226691&loc=SL51724579-110230 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1474-107760 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721677-107760 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721659-107760 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721665-107760 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1361-107760 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721671-107760 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721663-107760 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration