XML 39 R26.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING
19. SEGMENT REPORTING
 
The Company has determined that it has three reportable segments based on how the chief operating decision maker reviews and manages the business. These reportable segments include loans, securities, and real estate. The loans segment includes mortgage loan receivables held for investment (balance sheet loans) and mortgage loan receivables held for sale (conduit loans). The securities segment is composed of all of the Company’s activities related to commercial real estate securities, which include investments in CMBS, U.S. Agency Securities, corporate bonds and equity securities. The real estate segment includes net leased properties, office buildings, a student housing portfolio, industrial buildings, a shopping center and condominium units. Corporate/other includes the Company’s investments in joint ventures, other asset management activities and operating expenses.

The Company evaluates performance based on the following financial measures for each segment ($ in thousands):
 
Loans
 
Securities
 
Real
Estate(1)
 
Corporate/Other(2)
 
Company
Total
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2019
 

 
 

 
 

 
 

 
 

Interest income
$
73,152

 
$
13,119

 
$
8

 
$
187

 
$
86,466

Interest expense
(14,756
)
 
(2,488
)
 
(8,882
)
 
(25,122
)
 
(51,248
)
Net interest income (expense)
58,396

 
10,631

 
(8,874
)
 
(24,935
)
 
35,218

Provision for loan losses
(300
)
 

 

 

 
(300
)
Net interest income (expense) after provision for loan losses
58,096

 
10,631

 
(8,874
)
 
(24,935
)
 
34,918

 
 
 
 
 
 
 
 
 
 
Operating lease income

 

 
28,921

 

 
28,921

Sale of loans, net
7,079

 

 

 

 
7,079

Realized gain (loss) on securities

 
2,865

 

 

 
2,865

Unrealized gain (loss) on equity securities

 
2,078

 

 

 
2,078

Unrealized gain (loss) on Agency interest-only securities

 
11

 

 

 
11

Realized gain on sale of real estate, net

 

 
4

 

 
4

Impairment of real estate

 

 
(1,350
)
 

 
(1,350
)
Fee and other income
3,310

 
403

 
7

 
965

 
4,685

Net result from derivative transactions
(5,198
)
 
(5,836
)
 

 

 
(11,034
)
Earnings (loss) from investment in unconsolidated joint ventures

 

 
959

 

 
959

Gain (loss) on extinguishment of debt

 

 
(1,070
)
 

 
(1,070
)
Total other income (loss)
5,191

 
(479
)
 
27,471

 
965

 
33,148

 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits

 

 

 
(23,574
)
 
(23,574
)
Operating expenses

 

 

 
(5,403
)
(3)
(5,403
)
Real estate operating expenses

 

 
(5,474
)
 

 
(5,474
)
Real estate acquisition costs


 


 


 


 

Fee expense
(1,194
)
 
(100
)
 
(418
)
 

 
(1,712
)
Depreciation and amortization

 

 
(10,202
)
 
(25
)
 
(10,227
)
Total costs and expenses
(1,194
)
 
(100
)
 
(16,094
)
 
(29,002
)
 
(46,390
)
 
 
 
 
 
 
 
 
 
 
Income Tax (expense) benefit

 

 

 
2,854

 
2,854

Segment profit (loss)
$
62,093

 
$
10,052

 
$
2,503

 
$
(50,118
)
 
$
24,530

 
 
 
 
 
 
 
 
 
 
Total assets as of March 31, 2019
$
3,489,582

 
$
1,619,128

 
$
1,099,838

 
$
316,871

 
$
6,525,419

 
Loans
 
Securities
 
Real
Estate(1)
 
Corporate/Other(2)
 
Company
Total
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2018
 

 
 

 
 

 
 

 
 

Interest income
$
70,009

 
$
8,014

 
$
5

 
$
178

 
$
78,206

Interest expense
(13,566
)
 
(856
)
 
(7,854
)
 
(22,437
)
 
(44,713
)
Net interest income (expense)
56,443

 
7,158

 
(7,849
)
 
(22,259
)
 
33,493

Provision for loan losses
(3,000
)
 

 

 

 
(3,000
)
Net interest income (expense) after provision for loan losses
53,443

 
7,158

 
(7,849
)
 
(22,259
)
 
30,493

 
 
 
 
 
 
 
 
 
 
Operating lease income

 

 
28,137

 

 
28,137

Sale of loans, net
4,888

 

 

 

 
4,888

Realized gain (loss) on securities

 
(1,099
)
 

 

 
(1,099
)
Unrealized gain (loss) on Agency interest-only securities

 
204

 

 

 
204

Realized gain on sale of real estate, net

 

 
31,010

 

 
31,010

Fee and other income
3,063

 

 
1,782

 
1,407

 
6,252

Net result from derivative transactions
6,889

 
8,070

 

 

 
14,959

Earnings (loss) from investment in unconsolidated joint ventures

 

 
52

 

 
52

Gain (loss) on extinguishment of debt
(69
)
 

 

 

 
(69
)
Total other income (loss)
14,771

 
7,175

 
60,981

 
1,407

 
84,334

 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits

 

 

 
(17,096
)
 
(17,096
)
Operating expenses
86

 

 

 
(5,634
)
(3)
(5,548
)
Real estate operating expenses

 

 
(8,817
)
 

 
(8,817
)
Fee expense
(616
)
 
(110
)
 
(117
)
 

 
(843
)
Depreciation and amortization

 

 
(10,804
)
 
(19
)
 
(10,823
)
Total costs and expenses
(530
)
 
(110
)
 
(19,738
)
 
(22,749
)
 
(43,127
)
 
 
 
 
 
 
 
 
 
 
Income Tax (expense) benefit

 

 

 
(3,902
)
 
(3,902
)
Segment profit (loss)
$
67,684

 
$
14,223

 
$
33,394

 
$
(47,503
)
 
$
67,798

 
 
 
 
 
 
 
 
 
 
Total assets as of December 31, 2018
$
3,482,929

 
$
1,410,126

 
$
1,038,376

 
$
341,441

 
$
6,272,872

 
(1)
Includes the Company’s investment in unconsolidated joint ventures that held real estate of $93.8 million and $40.4 million as of March 31, 2019 and December 31, 2018, respectively.
(2)
Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company’s investment in unconsolidated joint ventures and strategic investments that are not related to the other reportable segments above, including the Company’s investment in FHLB stock of $61.6 million and $57.9 million as of March 31, 2019 and December 31, 2018, respectively, the Company’s deferred tax asset (liability) of $(0.9) million and $2.3 million as of March 31, 2019 and December 31, 2018, respectively and the Company’s senior unsecured notes of $1.2 billion as of March 31, 2019 and December 31, 2018.
(3)
Includes $2.5 million and $2.9 million of professional fees as of March 31, 2019 and 2018, respectively.