XML 55 R39.htm IDEA: XBRL DOCUMENT
v3.20.1

SEGMENT REPORTING (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Segment Reporting [Abstract] |
Schedule of Company's performance evaluation by segment | The Company evaluates performance based on the following financial measures for each segment ($ in thousands):
| Loans |  | Securities |  | Real Estate(1) |  | Corporate/Other(2) |  | Company Total
Three months ended March 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest income | $ | 58,905 |  |  | $ | 12,863 |  |  | $ | 8 |  |  | $ | 813 |  |  | $ | 72,589 |
Interest expense | (4,870 | ) |  | (6,759 | ) |  | (10,234 | ) |  | (29,538 | ) |  | (51,401 | )
Net interest income (expense) | 54,035 |  |  | 6,104 |  |  | (10,226 | ) |  | (28,725 | ) |  | 21,188 |
Provision for loan losses | (26,581 | ) |  | — |  |  | — |  |  | — |  |  | (26,581 | )
Net interest income (expense) after provision for loan losses | 27,454 |  |  | 6,104 |  |  | (10,226 | ) |  | (28,725 | ) |  | (5,393 | )
Operating lease income | — |  |  | — |  |  | 26,328 |  |  | — |  |  | 26,328 |
Sale of loans, net | 1,005 |  |  | — |  |  | — |  |  | — |  |  | 1,005 |
Realized gain (loss) on securities | — |  |  | 3,011 |  |  | — |  |  | — |  |  | 3,011 |
Unrealized gain (loss) on equity securities | — |  |  | (533 | ) |  | — |  |  | — |  |  | (533 | )
Unrealized gain (loss) on Agency interest-only securities | — |  |  | 76 |  |  | — |  |  | — |  |  | 76 |
Realized gain on sale of real estate, net | — |  |  | — |  |  | 10,529 |  |  | — |  |  | 10,529 |
Impairment of real estate | — |  |  | — |  |  | — |  |  | — |  |  | — |
Fee and other income | 1,424 |  |  | 401 |  |  | 25 |  |  | (331 | ) |  | 1,519 |
Net result from derivative transactions | (11,351 | ) |  | (4,084 | ) |  | — |  |  | — |  |  | (15,435 | )
Earnings (loss) from investment in unconsolidated joint ventures | — |  |  | — |  |  | 441 |  |  | — |  |  | 441 |
Gain (loss) on extinguishment of debt | — |  |  | — |  |  | — |  |  | 2,061 |  |  | 2,061 |
Total other income (loss) | (8,922 | ) |  | (1,129 | ) |  | 37,323 |  |  | 1,730 |  |  | 29,002 |
Salaries and employee benefits | — |  |  | — |  |  | — |  |  | (17,021 | ) |  | (17,021 | )
Operating expenses | — |  |  | — |  |  | — |  |  | (5,794 | ) | (3) | (5,794 | )
Real estate operating expenses | — |  |  | — |  |  | (7,948 | ) |  | — |  |  | (7,948 | )
Fee expense | (1,190 | ) |  | (72 | ) |  | (177 | ) |  | — |  |  | (1,439 | )
Depreciation and amortization | — |  |  | — |  |  | (9,984 | ) |  | (25 | ) |  | (10,009 | )
Total costs and expenses | (1,190 | ) |  | (72 | ) |  | (18,109 | ) |  | (22,840 | ) |  | (42,211 | )
Income tax (expense) benefit | — |  |  | — |  |  | — |  |  | 4,541 |  |  | 4,541 |
Segment profit (loss) | $ | 17,342 |  |  | $ | 4,903 |  |  | $ | 8,988 |  |  | $ | (45,294 | ) |  | $ | (14,061 | )
Total assets as of March 31, 2020 | $ | 3,530,035 |  |  | $ | 1,930,605 |  |  | $ | 1,096,077 |  |  | $ | 775,155 |  |  | $ | 7,331,872 |
| Loans |  | Securities |  | Real Estate(1) |  | Corporate/Other(2) |  | Company Total
Three months ended March 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest income | $ | 73,152 |  |  | $ | 13,119 |  |  | $ | 8 |  |  | $ | 187 |  |  | $ | 86,466 |
Interest expense | (14,756 | ) |  | (2,488 | ) |  | (8,882 | ) |  | (25,122 | ) |  | (51,248 | )
Net interest income (expense) | 58,396 |  |  | 10,631 |  |  | (8,874 | ) |  | (24,935 | ) |  | 35,218 |
Provision for loan losses | (300 | ) |  | — |  |  | — |  |  | — |  |  | (300 | )
Net interest income (expense) after provision for loan losses | 58,096 |  |  | 10,631 |  |  | (8,874 | ) |  | (24,935 | ) |  | 34,918 |
Operating lease income | — |  |  | — |  |  | 28,921 |  |  | — |  |  | 28,921 |
Sale of loans, net | 7,079 |  |  | — |  |  | — |  |  | — |  |  | 7,079 |
Realized gain (loss) on securities | — |  |  | 2,865 |  |  | — |  |  | — |  |  | 2,865 |
Unrealized gain (loss) on equity securities | — |  |  | 2,078 |  |  | — |  |  | — |  |  | 2,078 |
Unrealized gain (loss) on Agency interest-only securities | — |  |  | 11 |  |  | — |  |  | — |  |  | 11 |
Realized gain on sale of real estate, net | — |  |  | — |  |  | 4 |  |  | — |  |  | 4 |
Impairment of real estate | — |  |  | — |  |  | (1,350 | ) |  | — |  |  | (1,350 | )
Fee and other income | 3,310 |  |  | 403 |  |  | 7 |  |  | 965 |  |  | 4,685 |
Net result from derivative transactions | (5,198 | ) |  | (5,836 | ) |  | — |  |  | — |  |  | (11,034 | )
Earnings (loss) from investment in unconsolidated joint ventures | — |  |  | — |  |  | 959 |  |  | — |  |  | 959 |
Gain (loss) on extinguishment/defeasance of debt | — |  |  | — |  |  | (1,070 | ) |  | — |  |  | (1,070 | )
Total other income (loss) | 5,191 |  |  | (479 | ) |  | 27,471 |  |  | 965 |  |  | 33,148 |
Salaries and employee benefits | — |  |  | — |  |  | — |  |  | (23,574 | ) |  | (23,574 | )
Operating expenses | — |  |  | — |  |  | — |  |  | (5,403 | ) | (3) | (5,403 | )
Real estate operating expenses | — |  |  | — |  |  | (5,474 | ) |  | — |  |  | (5,474 | )
Fee expense | (1,194 | ) |  | (100 | ) |  | (418 | ) |  | — |  |  | (1,712 | )
Depreciation and amortization | — |  |  | — |  |  | (10,202 | ) |  | (25 | ) |  | (10,227 | )
Total costs and expenses | (1,194 | ) |  | (100 | ) |  | (16,094 | ) |  | (29,002 | ) |  | (46,390 | )
Income tax (expense) benefit | — |  |  | — |  |  | — |  |  | 2,854 |  |  | 2,854 |
Segment profit (loss) | $ | 62,093 |  |  | $ | 10,052 |  |  | $ | 2,503 |  |  | $ | (50,118 | ) |  | $ | 24,530 |
Total assets as of December 31, 2019 | $ | 3,358,861 |  |  | $ | 1,721,305 |  |  | $ | 1,096,514 |  |  | $ | 492,472 |  |  | $ | 6,669,152 |
(1) | Includes the Company’s investment in unconsolidated joint ventures that held real estate of $48.7 million and $48.4 million as of March 31, 2020 and December 31, 2019, respectively.
(2) | Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This segment also includes the Company’s investment in unconsolidated joint ventures and strategic investments that are not related to the other reportable segments above, including the Company’s investment in FHLB stock of $61.6 million and $61.6 million as of March 31, 2020 and December 31, 2019, respectively, the Company’s deferred tax asset (liability) of $(14.2) million and $(2.1) million as of March 31, 2020 and December 31, 2019, respectively, and the Company’s senior unsecured notes of $1.9 billion and $1.2 billion as of March 31, 2020 and December 31, 2019, respectively.
(3) Includes $3.1 million and $2.5 million of professional fees for the three months ended March 31, 2020 and 2019, respectively.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration