XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue      
Total revenue $ 1,802,280 $ 1,865,100 $ 1,573,086
Cost of Revenue      
Depreciation of rental equipment 183,453 170,664 171,703
Total cost of revenue 1,412,010 1,410,840 1,189,338
Gross Profit 390,270 454,260 383,748
Operating Expenses (Income)      
Selling, general and administrative expenses 229,544 231,403 210,868
Amortization 26,653 27,110 33,940
Non-rental depreciation 13,292 10,656 9,414
Transaction expenses and other 17,915 14,143 26,218
Gain on sale leaseback transaction (23,497) 0 0
Total operating expenses 263,907 283,312 280,440
Operating Income (Loss) 126,363 170,948 103,308
Other Expense      
Interest expense, net 167,105 131,315 88,906
Financing and other (income) expense (11,555) (18,443) (32,330)
Total other expense 155,550 112,872 56,576
Income (Loss) Before Income Taxes (29,187) 58,076 46,732
Income Tax Expense (Benefit) (532) 7,364 7,827
Net Income (Loss) (28,655) 50,712 38,905
Other Comprehensive Income (Loss):      
Unrealized foreign currency translation adjustments, net (8,766) 2,969 (8,947)
Other Comprehensive Income (Loss) (8,766) 2,969 (8,947)
Comprehensive Income (Loss) $ (37,421) $ 53,681 $ 29,958
Net Income (Loss) Per Share:      
Basic (in dollars per share) $ (0.12) $ 0.21 $ 0.16
Diluted (in dollars per share) $ (0.12) $ 0.21 $ 0.16
Weighted-Average Common Shares Outstanding:      
Basic (in shares) 236,975 245,093 247,152
Diluted (in shares) 236,975 245,726 247,705
Rental revenue      
Revenue      
Total revenue $ 442,953 $ 478,910 $ 464,039
Cost of Revenue      
Cost of goods and service 116,851 120,198 110,272
Equipment sales      
Revenue      
Total revenue 1,223,036 1,253,453 982,341
Cost of Revenue      
Cost of goods and service 1,000,207 1,016,149 805,852
Parts sales and services      
Revenue      
Total revenue 136,291 132,737 126,706
Cost of Revenue      
Cost of goods and service $ 111,499 $ 103,829 $ 101,511