XML 78 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Narrative (Details)
12 Months Ended
Jan. 13, 2023
USD ($)
Dec. 31, 2024
USD ($)
trading_day
Aug. 08, 2024
USD ($)
Dec. 31, 2023
Notes Payable to Banks        
Debt Instrument [Line Items]        
Debt instrument, face amount   $ 27,100,000    
2029 Secured Notes | Secured Debt        
Debt Instrument [Line Items]        
Debt instrument, face amount   $ 920,000,000    
Debt interest rate   5.50%    
Threshold of principal amount outstanding   30.00%    
2029 Secured Notes | Secured Debt | Anytime redemption related to change in control        
Debt Instrument [Line Items]        
Debt redemption price percent   101.00%    
2029 Secured Notes | Secured Debt | Net proceeds required to make an offer price in cash        
Debt Instrument [Line Items]        
Debt redemption price percent   100.00%    
2029 Secured Notes | Secured Debt | Anytime redemption related to change in control and any tender offer        
Debt Instrument [Line Items]        
Debt instrument, holders percentage   90.00%    
2029 Secured Notes | Secured Debt | Minimum        
Debt Instrument [Line Items]        
Required redemption notice   10 days    
2029 Secured Notes | Secured Debt | Minimum | Anytime redemption with not less than 10 nor more than 60 days notice        
Debt Instrument [Line Items]        
Debt redemption, call premium percent   0.00%    
2029 Secured Notes | Secured Debt | Maximum        
Debt Instrument [Line Items]        
Required redemption notice   60 days    
2029 Secured Notes | Secured Debt | Maximum | Anytime redemption with not less than 10 nor more than 60 days notice        
Debt Instrument [Line Items]        
Debt redemption, call premium percent   2.75%    
2023 Credit Facility | Line of Credit        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 18,000,000      
Debt interest rate 5.75% 5.80%   5.80%
Company received proceeds $ 13,700,000 $ 4,200,000    
Line of credit facility 4,200,000      
Monthly repayment amount $ 100,000      
3.125% Loan Agreement | Notes Payable to Banks        
Debt Instrument [Line Items]        
Debt interest rate   3.125%    
6.950% Loan Agreement | Notes Payable to Banks        
Debt Instrument [Line Items]        
Debt interest rate   6.95%    
3.5% Loan Agreement | Notes Payable to Banks        
Debt Instrument [Line Items]        
Debt interest rate   3.50%    
Loan agreement repaid, amount   $ 3,200,000    
Revolving Credit Facility | ABL Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity   950,000,000 $ 750,000,000  
Additional capacity amount   $ 250,000,000 $ 200,000,000  
Additional capacity percentage   60.00%    
Remaining borrowing capacity   $ 364,000,000    
Commitment fee percentage   0.375%    
Future commitment fee percentage based on average daily usage   0.25%    
Voting capital stock limitation   65.00%    
Fixed charge coverage ratio   1.00    
Line cap percentage   10.00%    
Test amount   $ 60,000,000    
Consecutive calendar days | trading_day   30    
Revolving Credit Facility | ABL Facility | Eligible accounts of Borrower and certain ABL Guarantors        
Debt Instrument [Line Items]        
Percentage of book value   90.00%    
Revolving Credit Facility | ABL Facility | Lesser of book value of eligible parts inventory and net orderly liquidation of Borrower and certain ABL Guarantors        
Debt Instrument [Line Items]        
Percentage of book value   75.00%    
Percentage of net orderly liquidation value   90.00%    
Revolving Credit Facility | ABL Facility | Sum of net book value of eligible fleet inventory and net orderly liquidation of Borrower and certain ABL Guarantors        
Debt Instrument [Line Items]        
Percentage of book value   95.00%    
Percentage of net orderly liquidation value   85.00%    
Revolving Credit Facility | ABL Facility | Eligible cash of Borrower and certain ABL Guarantors        
Debt Instrument [Line Items]        
Percentage of eligible cash   100.00%    
Revolving Credit Facility | ABL Facility | Base Rate | Minimum        
Debt Instrument [Line Items]        
Debt instrument, basis spread   0.50%    
Revolving Credit Facility | ABL Facility | Base Rate | Maximum        
Debt Instrument [Line Items]        
Debt instrument, basis spread   1.00%    
Revolving Credit Facility | ABL Facility | Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Debt instrument, basis spread   1.50%    
Revolving Credit Facility | ABL Facility | Secured Overnight Financing Rate (SOFR) | Maximum        
Debt Instrument [Line Items]        
Debt instrument, basis spread   2.00%    
Revolving Credit Facility | ABL Facility | Canadian Overnight Repo Rate Average (CORRA) | Minimum        
Debt Instrument [Line Items]        
Debt instrument, basis spread   1.50%    
Revolving Credit Facility | ABL Facility | Canadian Overnight Repo Rate Average (CORRA) | Maximum        
Debt Instrument [Line Items]        
Debt instrument, basis spread   2.00%    
Revolving Credit Facility | ABL Facility | Line of Credit        
Debt Instrument [Line Items]        
Debt interest rate   7.10%   7.70%
Swingline | ABL Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity   $ 75,000,000    
Letter of Credit | ABL Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity   50,000,000    
Outstanding borrowings   $ 3,100,000