XML 111 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information of Custom Truck One Source, Inc. - Changes in Stockholders' Equity (Deficit) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (in shares) 249,903,120    
Beginning balance (in shares) (8,891,788)    
Beginning balance $ 917,203 $ 888,443 $ 858,510
Net income (loss) (28,655) 50,712 38,905
Other comprehensive income (loss) (8,766) 2,969 (8,947)
Common stock repurchases (28,603) (39,021) (10,483)
Share-based payments $ 10,130 $ 14,100 10,458
Ending balance (in shares) 251,908,970 249,903,120  
Ending balance (in shares) (18,114,651) (8,891,788)  
Ending balance $ 861,309 $ 917,203 888,443
Parent Company      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (in shares) 249,903,120    
Beginning balance (in shares) (8,891,788)    
Beginning balance $ 912,034 883,274 853,341
Net income (loss) (28,655) 50,712 38,905
ESPP shares issued 1,487    
Other comprehensive income (loss) (8,766) 2,969 (8,947)
Common stock repurchases (28,603) (39,021) (10,483)
Share-based payments $ 8,643 $ 14,100 10,458
Ending balance (in shares) 251,908,970 249,903,120  
Ending balance (in shares) (18,114,651) (8,891,788)  
Ending balance $ 856,140 $ 912,034 $ 883,274
Common Stock      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (in shares) 249,903,120 248,311,104 247,358,412
Beginning balance $ 25 $ 25 $ 25
Share-based payments (in shares) 2,005,850 1,592,016 952,692
Ending balance (in shares) 251,908,970 249,903,120 248,311,104
Ending balance $ 25 $ 25 $ 25
Common Stock | Parent Company      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (in shares) 249,903,120 248,311,104 247,358,412
Beginning balance $ 25 $ 25 $ 25
ESPP shares issued (in shares) 323,615    
Share-based payments (in shares) 1,682,235 1,592,016 952,692
Ending balance (in shares) 251,908,970 249,903,120 248,311,104
Ending balance $ 25 $ 25 $ 25
Treasury Stock      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (in shares) (8,891,788) (2,241,069) (318,086)
Beginning balance $ (56,524) $ (15,537) $ (3,020)
Common stock repurchases (in shares) (5,890,848) (6,354,587) (1,657,635)
Common stock repurchases $ (28,603) $ (39,021) $ (10,483)
Earnout share forfeitures (in shares) (2,778,434)    
Share-based payments (in shares) 553,581 296,132 265,348
Share-based payments $ (3,102) $ (1,966) $ (2,034)
Ending balance (in shares) (18,114,651) (8,891,788) (2,241,069)
Ending balance $ (88,229) $ (56,524) $ (15,537)
Treasury Stock | Parent Company      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (in shares) (8,891,788) (2,241,069) (318,086)
Beginning balance $ (56,524) $ (15,537) $ (3,020)
Common stock repurchases (in shares) (5,890,848) (6,354,587) (1,657,635)
Common stock repurchases $ (28,603) $ (39,021) $ (10,483)
Earnout share forfeitures (in shares) (2,778,434)    
Share-based payments (in shares) 553,581 296,132 265,348
Share-based payments $ (3,102) $ (1,966) $ (2,034)
Ending balance (in shares) (18,114,651) (8,891,788) (2,241,069)
Ending balance $ (88,229) $ (56,524) $ (15,537)
Additional Paid-in Capital      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance 1,537,553 1,521,487 1,508,995
Share-based payments 13,232 16,066 12,492
Ending balance 1,550,785 1,537,553 1,521,487
Additional Paid-in Capital | Parent Company      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance 1,532,384 1,516,318 1,503,826
ESPP shares issued 1,487    
Share-based payments 11,745 16,066 12,492
Ending balance 1,545,616 1,532,384 1,516,318
Accumulated Other Comprehensive Loss      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (5,978) (8,947) 0
Other comprehensive income (loss) (8,766) 2,969 (8,947)
Ending balance (14,744) (5,978) (8,947)
Accumulated Other Comprehensive Loss | Parent Company      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (5,978) (8,947) 0
Other comprehensive income (loss) (8,766) 2,969 (8,947)
Ending balance (14,744) (5,978) (8,947)
Accumulated Deficit      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (557,873) (608,585) (647,490)
Net income (loss) (28,655) 50,712 38,905
Ending balance (586,528) (557,873) (608,585)
Accumulated Deficit | Parent Company      
Increase (Decrease) in Stockholders' Deficit [Roll Forward]      
Beginning balance (557,873) (608,585) (647,490)
Net income (loss) (28,655) 50,712 38,905
Ending balance $ (586,528) $ (557,873) $ (608,585)