XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Liabilities (Tables)
9 Months Ended
Sep. 30, 2017
Liabilities  
Schedule of accrued expenses and other current liabilities

 

 

 

 

September 30,

 

December 31,

 

 

 

2017

 

2016

 

 

 

(in thousands)

 

Payroll and related benefits

 

$

27,816

 

$

18,780

 

Merger consideration payable

 

17,844

 

 

Warranty

 

6,555

 

4,217

 

Professional fees

 

3,349

 

1,827

 

Installation

 

1,418

 

1,382

 

Sales, use, and other taxes

 

1,961

 

1,282

 

Restructuring liability

 

1,893

 

1,796

 

Interest

 

2,307

 

 

Other

 

2,585

 

3,917

 

 

 

 

 

 

 

Total

 

$

65,728

 

$

33,201

 

 

 

 

 

 

 

 

 

 

Schedule of changes in product warranty reserves

 

 

 

 

(in thousands)

 

Balance - December 31, 2016

 

$

4,217

 

Warranties issued

 

4,314

 

Addition from Ultratech acquisition

 

1,889

 

Consumption of reserves

 

(4,741

)

Changes in estimate

 

876

 

 

 

 

 

Balance - September 30, 2017

 

$

6,555

 

 

 

 

 

 

 

Schedule of restructuring accrual activities

 

 

 

 

Personnel

 

 

 

 

 

 

 

Severance and

 

Facility

 

 

 

 

 

Related Costs

 

Closing Costs

 

Total

 

 

 

(in thousands)

 

Balance - December 31, 2016

 

$

1,796

 

$

 

$

1,796

 

Provision

 

3,628

 

4,269

 

7,897

 

Payments

 

(3,531

)

(4,269

)

(7,800

)

 

 

 

 

 

 

 

 

Balance - September 30, 2017

 

$

1,893

 

$

 

$

1,893

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of carrying value of Convertible Senior Notes

 

 

 

 

September 30,

 

 

 

2017

 

 

 

(in thousands)

 

Principal amount

 

$

345,000

 

Unamortized debt discount

 

(65,570

)

Unamortized transaction costs

 

(6,605

)

 

 

 

 

Net carrying value

 

$

272,825

 

 

 

 

 

 

 

Summary of interest expense related to Convertible Senior Notes

 

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2017

 

2017

 

 

 

(in thousands)

 

Cash Interest Expense

 

 

 

 

 

Coupon interest expense

 

$

2,329

 

$

6,573

 

Non-Cash Interest Expense

 

 

 

 

 

Amortization of debt discount

 

2,502

 

6,942

 

Amortization of transaction costs

 

252

 

699

 

 

 

 

 

 

 

Total Interest Expense

 

$

5,083

 

$

14,214