XML 55 R25.htm IDEA: XBRL DOCUMENT v3.24.2
Exploration and Evaluation Assets (Tables)
12 Months Ended
Apr. 30, 2024
Canam Alpine Ventures Ltd [Member] | Panuco Copala Property [Member]  
Disclosure Of Exploration And Expenditure Assets [Line Items]  
Disclosure of costs related to the properties [Table Text Block]
     

Balance
April 30, 2022

   

Additions

   

Balance
April 30, 2023

   

Additions

   

Balance
April 30, 2024

 

Acquisition costs

                             
  Cash $ 19,744,301   $ 6,396,000   $ 26,140,301   $ -   $ 26,140,301  
  Effective settlement of loans receivables   1,190,024     -     1,190,024     -     1,190,024  
  Shares   58,146,988     -     58,146,988     882,830 *   59,029,818  
  Subtotal $ 79,081,313   $ 6,396,000   $ 85,477,313   $ 882,830   $ 86,360,143  
                                 
      Balance
April 30, 2022
    Additions     Balance
April 30, 2023
    Additions     Balance
April 30, 2024
 
Exploration costs                              
  Analysis $ 5,166,595   $ 3,135,842   $ 8,302,436     3,069,729   $ 11,372,165  
  Depreciation   23,951     53,711     77,662     94,996     172,658  
  Drilling   20,936,016     14,672,917     35,608,933     12,867,027     48,475,960  
  Ejido rights   421,243     -     421,243     -     421,243  
  Engineering consulting   671,537     512,516     1,184,053     47,252     1,231,305  
  Equipment   1,306,386     1,094,354     2,400,740     1,590,199     3,990,939  
  Field cost   4,342,210     1,711,210     6,053,420     2,754,630     8,808,050  
  Geological consulting   4,203,068     3,930,707     8,133,775     5,571,329     13,705,104  
  Geophysical survey   -     158,542     158,542     3,693     162,235  
  Geotech   -     -     -     182,599     182,599  
  GIS management   -     203,054     203,054     164,414     367,468  
  Land and reclamation fees   -     -     -     20,727     20,727  
  Maintenance   396,939     452,923     849,862     811,532     1,661,394  
  Metallurgical testing   -     -     -     134,005     134,005  
  Other consulting   -     -     -     42,760     42,760  
  Project development   -     -     -     5,391,840     5,608,277  
  Rent of land   239,695     146,953     386,648     -     386,648  
  Special project   -     -     -     43,408     43,408  
  Travel and miscellaneous   2,375,661     4,675,810     7,051,471     645,381     7,696,852  
  Subtotal $ 40,083,301   $ 30,748,538   $ 70,831,839   $ 33,435,521   $ 104,267,360  
                                 
    $ 119,164,614   $ 37,144,538   $ 156,309,152   $ 34,318,351   $ 190,627,503  
                                 
  Effect of change in exchange rate   (374,872 )   6,797,445     6,422,573     11,656,418     18,078,991  
                                 
Total   $ 118,789,742   $ 43,941,983   $ 162,731,725   $ 45,974,769   $ 208,706,494  

* Shares addition during the year ended April 30, 2024, is related to the acquisition of El Richard – San Enrique claims.

Goanna Resources Sapi De Cv [Member]  
Disclosure Of Exploration And Expenditure Assets [Line Items]  
Disclosure of cash payment and consideration shares issued [Table Text Block]
In US$ Cash Shares (ii)
  $  
Signing of nonbinding LOI (i) 100,000  
Closing of the transaction 257,937
3 months from effective date 150,000 476,190
6 months from effective date 275,000 535,714
9 months from effective date 225,000 595,238
12 months from effective date 350,000 714,286
15 months from effective date 300,000 833,333
18 months from effective date 375,000 952,381
24 months from effective date 1,300,000 1,190,476
  3,075,000 5,555,555