XML 56 R26.htm IDEA: XBRL DOCUMENT v3.24.2
Share Capital (Tables)
 12 Months Ended
Apr. 30, 2024
Warrants [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of warrant transactions [Table Text Block]
   

April 30, 2024

    

April 30, 2023

  
   

Number of
warrants

    

Weighted
average
exercise
price

    

Number of
warrants

    

Weighted
average
exercise price

  

 

        

$

          

$

  
Warrants outstanding, beginning of the year   14,771,833     1.91     32,424,902     2.68  
Issued   1,380,000     1.50     14,967,963     1.91  
Exercised   (714,670 )   (1.46 )   (196,130 )   (1.97 )
Expired   -     -     (32,424,902 )   (2.68 )
Warrants outstanding, end of the year   15,437,163     1.89     14,771,833     1.91  
Disclosure of warrants outstanding and exercisable [Table Text Block]

Expiry date

Exercise
price

$

Number of warrants
outstanding and
exercisable 

15-Nov-24

2.00

11,705,850

15-Nov-24

1.45

714,150

09-Feb-25

1.65

1,637,163

28-Feb-26

1.50

1,380,000

 

 

15,437,163
Disclosure of fair value assumptions of warrants granted [Table Text Block]
 

For the year ended

 

April 30, 2024

April 30, 2023

Risk Free Interest Rate

4.18%

3.86% - 3.98%

Expected Dividend Yield

-

-

Expected Volatility

61.35%

101.32%

Expected Term in Years

2 years

2 years
Stock option plan [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of continuity of stock options [Table Text Block]
    April 30, 2024     April 30, 2023  
    Number of
options		     Weighted
average
exercise price		     Number of
options		     Weighted
average
exercise price		  
        $           $  
Options outstanding, beginning of the year   15,926,972     1.69     14,640,472     1.64  
Issued   4,500,000     1.57     2,720,000     1.63  
Cancelled   (841,000 )   (1.85 )   (658,153 )   (2.06 )
Exercised   (782,250 )   (1.38 )   (775,347 )   (0.41 )
Options outstanding, end of the year   18,803,722     1.66     15,926,972     1.69  
Options exercisable, end of the year   15,469,222     1.68     13,692,722     1.69  
Disclosure of options outstanding and exercisable [Table Text Block]
Expiry date  

Exercise price

$

    

Adjusted
exercise price
$

     Number of
Options
outstanding  		     Number of
Options
exercisable 		  
                       
27-Feb-29   0.15     0.14     605,000     605,000  
13-Jun-24   0.17     0.16     350,000     350,000  
30-Dec-24   0.69     0.66     875,000     875,000  
07-Jan-25   0.72     0.69     60,000     60,000  
29-Jun-25   0.79     0.76     920,000     920,000  
06-Aug-25   2.15     2.07     1,490,000     1,490,000  
01-Oct-25   1.46     1.40     115,000     115,000  
01-Dec-25   1.46     1.40     100,000     100,000  
12-Jan-26   1.71     1.64     60,000     60,000  
17-Feb-26   1.50     1.44     1,867,722     1,867,722  
22-Jun-26   2.31     2.22     3,581,000     3,581,000  
12-Jul-26   2.44     2.34     220,000     220,000  
27-Jul-26   2.44     2.34     139,000     139,000  
24-Sep-26   2.25     2.25     1,825,000     1,825,000  
01-Feb-27   2.45     2.45     300,000     300,000  
02-Jun-27   1.74     1.74     509,000     412,000
10-Feb-28   1.60     1.60     1,797,000     1,083,000  
19-May-28   1.60     1.60     3,340,000     1,324,000  
15-Nov-28   1.36     1.36     400,000     80,000  
18-Dec-25   1.53     1.53     250,000     62,500  
                18,803,722     15,469,222  
Disclosure of fair value assumptions of options granted [Table Text Block]

 

For the year ended

 

April 30, 2024

April 30, 2023

Risk Free Interest Rate

3.29%-3.99%

2.89% - 3.31%

Expected Dividend Yield

-

-

Expected Volatility

63.00%-96.24%

101.32%

Expected Term in Years

2-5 years

5 years
Restricted shares units ("RSU") [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Disclosure of number and weighted average exercise prices of RSUs [Table Text Block]
    April 30, 2024     April 30, 2023  
                         
    Number of
RSUs		     Weighted
average
exercise price		     Number of
RSUs		     Weighted
average
exercise price		  
          $           $  
RSUs outstanding, beginning of the year   1,133,572     1.60     -     -  
Issued   318,000     1.89     1,133,572     1.60  
Exercised and converted to shares   (206,786 )   (1.60 )   -     -  
Cancelled   (200,713 )   (1.60 )   -     -  
RSUs outstanding, end of the year   1,044,073     1.69     1,133,572     1.60  
Disclosure of RSUs outstanding and exercisable [Table Text Block]

Expiry date

Exercise
price

           $

Number of
RSUs
outstanding

Number of
RSUs
exercisable

10-Feb-26

1.60

726,073

130,165

01-Apr-27

1.89

318,000

-

 

 

1,044,073

130,165