XML 76 R46.htm IDEA: XBRL DOCUMENT v3.24.2
Share Capital (Narrative) (Details)
1 Months Ended 12 Months Ended
May 03, 2024
CAD ($)
$ / shares
shares
May 03, 2024
USD ($)
shares
Apr. 01, 2024
CAD ($)
Shares
$ / shares
Feb. 10, 2023
CAD ($)
Shares
$ / shares
Feb. 09, 2023
CAD ($)
$ / shares
shares
Jan. 06, 2023
CAD ($)
Shares
Feb. 21, 2024
CAD ($)
$ / shares
shares
Dec. 18, 2023
Shares
$ / shares
Nov. 15, 2023
Shares
$ / shares
May 19, 2023
Shares
$ / shares
Nov. 15, 2022
CAD ($)
$ / shares
shares
Apr. 30, 2024
CAD ($)
Shares
shares
Apr. 30, 2024
CAD ($)
Shares
shares
Apr. 30, 2024
CAD ($)
Shares
$ / shares
shares
Apr. 30, 2024
CAD ($)
Shares
shares
Apr. 30, 2024
CAD ($)
shares
Shares
Apr. 30, 2024
CAD ($)
Shares
shares
Apr. 30, 2024
CAD ($)
Shares
Year
shares
Apr. 30, 2023
CAD ($)
Shares
Year
$ / shares
shares
Apr. 30, 2024
USD ($)
Shares
shares
Apr. 30, 2022
Shares
Disclosure of classes of share capital [line items]                                          
Number of common shares outstanding | shares                       232,642,035 232,642,035 232,642,035 232,642,035 232,642,035 232,642,035 232,642,035 207,938,329 232,642,035  
Proceeds from warrants exercised                         $ 1,042,597           $ 386,221    
Number of options exercised | Shares                                 782,250   775,347    
Exercise price of options exercised | $ / shares                           $ 1.38         $ 0.41    
Proceeds from exercise of options                         1,083,250           $ 318,000    
Increase (decrease) in number of shares outstanding | shares         27,286,050   20,000,000                            
Price per share | $ / shares         $ 1.65   $ 1.5                            
Proceeds from issuing shares         $ 45,021,982   $ 30,000,000           31,600,558           73,972,689    
Percentage of additional share sold             15.00%                            
Gross proceeds from bought deal prospectus             $ 34,500,000                            
Cash commission paid on private placement         $ 2,701,319                                
Percentage of cash commission         6.00%   6.00%                            
Number of units issued | shares                     23,805,000                    
Units issued, price per unit | $ / shares                     $ 1.45                    
Proceeds from issuing units                     $ 34,517,250                    
Cash finders fees                     6.00%                    
Finders warrants fees                     6.00%                    
Share issue related cost         $ 3,023,679   $ 2,228,139       $ 2,542,864   2,899,442           $ 5,566,543    
Number of options granted | Shares                                 4,500,000   2,720,000    
Number of options cancelled | Shares                                 841,000   658,153    
Stock based compensation                         5,059,733                
Term of options | Year                                     5    
Value of shares to be issued                                       $ 650,000  
Warrants [Member]                                          
Disclosure of classes of share capital [line items]                                          
Number of instruments exercised | Shares                                 714,670   196,130    
Exercise price of instruments exercised | $ / shares                           1.46         $ 1.97    
Proceeds from warrants exercised                         $ 1,042,597           $ 386,221    
Exercise price of other equity instruments | $ / shares         $ 1.65           $ 2     $ 1.5         $ 1.91    
Exercise price of broker warrants | $ / shares             $ 1.5       $ 1.45                    
Fair value of compensation warrants issued             $ 742,418                            
Fair value of broker warrants                     $ 1,138,453                    
Weighted average share price on date of warrant exercise | $ / shares                                     $ 2.1    
Number of other equity instruments outstanding | Shares                       15,437,163 15,437,163 15,437,163 15,437,163 15,437,163 15,437,163 15,437,163 14,771,833 15,437,163 32,424,902
Number of warrants issued | shares                                     11,902,500    
Number of broker warrants issued | shares                                     1,428,300    
Number of warrants issued in relation to bought deal financing | shares                               1,380,000     13,330,800    
Number of compensation warrants issued | shares         1,637,163                                
Number of warrants expired                               32,424,902 0   32,424,902    
Weighted average remaining contractual life for outstanding warrants                       8 months 8 days             1 year 6 months 25 days    
Fair value of warrants recorded against reserves                         $ 742,418           $ 2,546,766    
Number of other equity instruments granted | Shares                                 1,380,000   14,967,963    
Options [Member]                                          
Disclosure of classes of share capital [line items]                                          
Number of options exercised | Shares                                 782,250   775,347    
Exercise price of options exercised | $ / shares                           $ 1.38         $ 1.76    
Proceeds from exercise of options                         1,083,250           $ 318,000    
Number of compensation options issued to Agents | shares         1,637,163                                
Exercise price of compensation options issued | $ / shares         $ 1.65                                
Fair value of compensation options         $ 1,408,313                                
Maximum percentage of the issued and outstanding common shares at grant date                             10.00%            
Number of options granted | Shares               250,000 400,000 3,850,000                      
Exercise price of options granted | $ / shares               $ 1.53 $ 1.36 $ 1.6                      
Number of options cancelled | Shares                                 841,000        
Stock based compensation                         5,059,733           3,846,411    
Estimated forfeiture rate                             4.00%            
Reduction in share-based compensation due to estimated forfeiture                         $ 210,822           $ 0    
Restricted share units [Member]                                          
Disclosure of classes of share capital [line items]                                          
Number of instruments exercised | Shares                                 206,786   0    
Exercise price of instruments exercised | $ / shares                           1.6         $ 0    
Exercise price of other equity instruments | $ / shares                           $ 1.89         $ 1.6    
Number of other equity instruments outstanding | Shares                       1,044,073 1,044,073 1,044,073 1,044,073 1,044,073 1,044,073 1,044,073 1,133,572 1,044,073 0
Number of other equity instruments granted | Shares     318,000 1,133,572                         318,000   1,133,572    
Fair value of each restricted share unit | $ / shares     $ 1.89 $ 1.6                                  
Stock based compensation     $ 601,020 $ 1,813,715                 $ 777,014           $ 239,767    
Number of restricted share units canceled | Shares                                 200,713   0    
Estimated forfeiture rate                             4.00%            
Reduction in share-based compensation due to estimated forfeiture                         32,376           $ 0    
Prismo Metals [Member]                                          
Disclosure of classes of share capital [line items]                                          
Number of shares issued | Shares           1,000,000                              
Percentage of securities released every six months           25.00%                         25.00%    
Value of shares issued for acquisition           $ 1,357,155           $ 1,357,155 $ 1,357,155 $ 1,357,155 $ 1,357,155 $ 1,357,155 $ 1,357,155 $ 1,357,155      
Number of common shares held in escrow | shares                       500,000 500,000 500,000 500,000 500,000 500,000 500,000 1,000,000 500,000  
Top of range [Member]                                          
Disclosure of classes of share capital [line items]                                          
Term of options | Year                                   5      
Top of range [Member] | Options [Member]                                          
Disclosure of classes of share capital [line items]                                          
Term of options | Year                                   10      
Subsequent Events [Member]                                          
Disclosure of classes of share capital [line items]                                          
Increase (decrease) in number of shares outstanding | shares 448,137 448,137                                      
Price per share | $ / shares $ 1.97                                        
Value of shares issued $ 882,830 $ 650,000