XML 59 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings Per Share
12 Months Ended
Aug. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share

Note 15 — Earnings Per Share

The shares used in the computation of the Company’s basic and diluted earnings per common share are reconciled as follows:

 

 

Year Ended August 31,

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Weighted average basic common shares outstanding

 

 

31,102

 

 

 

31,983

 

 

 

32,569

 

Dilutive effect of 2.875% Convertible notes, due 2024 1

 

 

345

 

 

 

824

 

 

 

 

Dilutive effect of 2.875% Convertible notes, due 2028 2

 

 

 

 

 

 

 

 

 

Dilutive effect of restricted stock units 3

 

 

916

 

 

 

992

 

 

 

1,062

 

Weighted average diluted common shares outstanding

 

 

32,363

 

 

 

33,799

 

 

 

33,631

 

 

 

 

 

 

 

 

 

 

 

1 The dilutive effect of the 2.875% Convertible notes due 2024 was excluded for the year ended August 31, 2022 as they were considered anti-dilutive under the “if converted” method as further discussed below. These notes were retired on February 1, 2024.

2 The dilutive effect of the 2.875% Convertible notes, due 2028 was excluded for the years ended August 31, 2024, 2023 and 2022 as the average stock price was less than the applicable conversion price and therefore was considered anti-dilutive. As these notes require cash settlement for the principal, only a premium is potentially dilutive.

3 Restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved, are included in weighted average diluted common shares outstanding when the Company is in a net earnings position.

Basic EPS is computed by dividing Net earnings attributable to Greenbrier by weighted average basic common shares outstanding.

For the years ended August 31, 2024, 2023, and 2022, diluted EPS was calculated using the more dilutive of two methods. The first method includes the dilutive effect, using the treasury stock method, associated with restricted stock units and performance based restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved. The second method supplements the first by also including the “if converted” effect of the 2.875% Convertible notes due 2024 and shares underlying the 2.875% Convertible notes due 2028, when there is a conversion premium. Under the “if converted” method, debt issuance and interest costs, both net of tax, associated with the convertible notes due 2024 are added back to net earnings and the share count is increased by the shares underlying the convertible notes.

 

(In millions, except number of shares which are reflected in

 

Year Ended August 31,

 

   thousands and per share amounts)

 

2024

 

 

2023

 

 

2022

 

Net earnings attributable to Greenbrier

$

160.1

 

 

$

62.5

 

 

$

46.9

 

Weighted average basic common shares outstanding

 

 

31,102

 

 

 

31,983

 

 

 

32,569

 

Basic earnings per share

 

$

5.15

 

 

$

1.95

 

 

$

1.44

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Greenbrier

 

$

160.1

 

 

$

62.5

 

 

$

46.9

 

Add back:

 

 

 

 

 

 

 

 

 

Interest and debt issuance costs on the 2.875% convertible notes due 2024, net of tax

 

 

0.5

 

 

 

1.2

 

 

n/a

 

Earnings before interest and debt issuance costs on the 2.875% convertible notes due 2024

 

$

160.6

 

 

$

63.7

 

 

n/a

 

Weighted average diluted common shares outstanding

 

 

32,363

 

 

 

33,799

 

 

 

33,631

 

Diluted earnings per share

 

$

4.96

 

1

$

1.89

 

1

$

1.40

 

1 Diluted earnings per share was calculated as follows:

Earnings before interest and debt issuance costs on the 2.875% convertible notes due 2024

Weighted average diluted common shares outstanding