XML 32 R23.htm IDEA: XBRL DOCUMENT v3.24.1
Segment Information
6 Months Ended
Feb. 29, 2024
Segment Reporting [Abstract]  
Segment Information

Note 12 – Segment Information

The Company operates in three reportable segments: Manufacturing; Maintenance Services; and Leasing & Management Services.

Performance is evaluated based on Earnings (loss) from operations. Corporate includes selling and administrative costs not directly related to goods and services and certain costs that are intertwined among segments due to our integrated business model. The Company does not allocate Interest and foreign exchange or Income tax expense for either external or internal reporting purposes. Intersegment sales and transfers are valued as if the sales or transfers were to third parties. Related revenue and margin are eliminated in consolidation and therefore are not included in consolidated results in the Company’s Consolidated Financial Statements.

 

The information in the following table is derived directly from the segments’ internal financial reports used for corporate management purposes.

 

For the three months ended February 29, 2024:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

735.8

 

 

$

61.5

 

 

$

797.3

 

 

$

58.8

 

 

$

3.7

 

 

$

62.5

 

Maintenance Services

 

 

75.2

 

 

 

9.1

 

 

 

84.3

 

 

 

4.6

 

 

 

 

 

 

4.6

 

Leasing & Management Services

 

 

51.7

 

 

 

0.3

 

 

 

52.0

 

 

 

33.2

 

 

 

0.1

 

 

 

33.3

 

Eliminations

 

 

 

 

 

(70.9

)

 

 

(70.9

)

 

 

 

 

 

(3.8

)

 

 

(3.8

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(33.1

)

 

 

 

 

 

(33.1

)

 

 

$

862.7

 

 

$

 

 

$

862.7

 

 

$

63.5

 

 

$

 

 

$

63.5

 

 

For the six months ended February 29, 2024:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

1,411.7

 

 

$

120.0

 

 

$

1,531.7

 

 

$

113.1

 

 

$

8.4

 

 

$

121.5

 

Maintenance Services

 

 

159.0

 

 

 

18.3

 

 

 

177.3

 

 

 

15.2

 

 

 

 

 

 

15.2

 

Leasing & Management Services

 

 

100.8

 

 

 

0.5

 

 

 

101.3

 

 

 

59.5

 

 

 

0.1

 

 

 

59.6

 

Eliminations

 

 

 

 

 

(138.8

)

 

 

(138.8

)

 

 

 

 

 

(8.5

)

 

 

(8.5

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(59.4

)

 

 

 

 

 

(59.4

)

 

 

$

1,671.5

 

 

$

 

 

$

1,671.5

 

 

$

128.4

 

 

$

 

 

$

128.4

 

 

For the three months ended February 28, 2023:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

968.6

 

 

$

96.8

 

 

$

1,065.4

 

 

$

46.6

 

 

$

8.8

 

 

$

55.4

 

Maintenance Services

 

 

98.0

 

 

 

6.2

 

 

 

104.2

 

 

 

6.8

 

 

 

 

 

 

6.8

 

Leasing & Management Services

 

 

55.4

 

 

 

0.5

 

 

 

55.9

 

 

 

40.7

 

 

 

0.1

 

 

 

40.8

 

Eliminations

 

 

 

 

 

(103.5

)

 

 

(103.5

)

 

 

 

 

 

(8.9

)

 

 

(8.9

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(26.7

)

 

 

 

 

 

(26.7

)

 

 

$

1,122.0

 

 

$

 

 

$

1,122.0

 

 

$

67.4

 

 

$

 

 

$

67.4

 

 

For the six months ended February 28, 2023:

 

 

 

Revenue

 

 

Earnings (loss) from operations

 

(in millions)

 

External

 

 

Intersegment

 

 

Total

 

 

External

 

 

Intersegment

 

 

Total

 

Manufacturing

 

$

1,615.1

 

 

$

141.3

 

 

$

1,756.4

 

 

$

43.2

 

 

$

12.8

 

 

$

56.0

 

Maintenance Services

 

 

183.5

 

 

 

14.7

 

 

 

198.2

 

 

 

12.3

 

 

 

 

 

 

12.3

 

Leasing & Management Services

 

 

89.9

 

 

 

0.7

 

 

 

90.6

 

 

 

56.3

 

 

 

0.1

 

 

 

56.4

 

Eliminations

 

 

 

 

 

(156.7

)

 

 

(156.7

)

 

 

 

 

 

(12.9

)

 

 

(12.9

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(49.2

)

 

 

 

 

 

(49.2

)

 

 

$

1,888.5

 

 

$

 

 

$

1,888.5

 

 

$

62.6

 

 

$

 

 

$

62.6

 

 

 

 

Total assets

 

(in millions)

 

February 29,
2024

 

 

August 31,
2023

 

Manufacturing

 

$

1,814.5

 

 

$

1,847.0

 

Maintenance Services

 

 

309.5

 

 

 

294.4

 

Leasing & Management Services

 

 

1,592.2

 

 

 

1,458.1

 

Unallocated, including cash

 

 

327.4

 

 

 

378.9

 

 

$

4,043.6

 

 

$

3,978.4

 

 

Reconciliation of Earnings from operations to Earnings before income tax and earnings from unconsolidated affiliates:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(in millions)

 

February 29,
2024

 

 

February 28,
2023

 

 

February 29,
2024

 

 

February 28,
2023

 

Earnings from operations

 

$

63.5

 

 

$

67.4

 

 

$

128.4

 

 

$

62.6

 

Interest and foreign exchange

 

 

24.6

 

 

 

21.6

 

 

 

47.8

 

 

 

41.2

 

Earnings before income tax and earnings
  from unconsolidated affiliates

 

$

38.9

 

 

$

45.8

 

 

$

80.6

 

 

$

21.4