XML 65 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings Per Share (Tables)
12 Months Ended
Aug. 31, 2025
Earnings Per Share [Abstract]  
Reconciliation of Shares Used in Computation of Basic and Diluted Earnings Per Common Share

The shares used in the computation of the Company’s basic and diluted earnings per common share are reconciled as follows:

 

 

Year Ended August 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Weighted average basic common shares outstanding

 

 

31,171

 

 

 

31,102

 

 

 

31,983

 

Dilutive effect of 2.875% Convertible notes, due 2024 1

 

N/A

 

 

 

345

 

 

 

824

 

Dilutive effect of 2.875% Convertible notes, due 2028 2

 

 

 

 

 

 

 

 

 

Dilutive effect of restricted stock units 3

 

 

968

 

 

 

916

 

 

 

992

 

Weighted average diluted common shares outstanding

 

 

32,139

 

 

 

32,363

 

 

 

33,799

 

 

 

 

 

 

 

 

 

 

 

1 The 2.875% Convertible notes due 2024 were retired on February 1, 2024.

2 The dilutive effect of the 2.875% Convertible notes, due 2028 was excluded for the years ended August 31, 2025, 2024 and 2023 as the average stock price was less than the applicable conversion price and therefore was considered anti-dilutive. As these notes require cash settlement for the principal, only a premium is potentially dilutive under the "if converted" method as further discussed below.

3 Restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved, are included in weighted average diluted common shares outstanding when the Company is in a net earnings position.

Approach to Calculate Diluted Earnings per Share

(In millions, except number of shares which are reflected in

 

Year Ended August 31,

 

   thousands and per share amounts)

 

2025

 

 

2024

 

 

2023

 

Net earnings attributable to Greenbrier

$

204.1

 

 

$

160.1

 

 

$

62.5

 

Weighted average basic common shares outstanding

 

 

31,171

 

 

 

31,102

 

 

 

31,983

 

Basic earnings per share

 

$

6.55

 

 

$

5.15

 

 

$

1.95

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Greenbrier

 

$

204.1

 

 

$

160.1

 

 

$

62.5

 

Add back:

 

 

 

 

 

 

 

 

 

Interest and debt issuance costs on the 2.875% convertible notes due 2024, net of tax

 

 

 

 

 

0.5

 

 

 

1.2

 

Earnings before interest and debt issuance costs on the 2.875% convertible notes due 2024

 

$

204.1

 

 

$

160.6

 

 

$

63.7

 

Weighted average diluted common shares outstanding

 

 

32,139

 

 

 

32,363

 

 

 

33,799

 

Diluted earnings per share (1)

 

$

6.35

 

 

$

4.96

 

 

$

1.89

 

1 Diluted earnings per share for the year ended August 31, 2024 and 2023 was calculated as follows:

Earnings before interest and debt issuance costs on the 2.875% convertible notes due 2024

Weighted average diluted common shares outstanding