XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Borrowings (Tables)
12 Months Ended
Dec. 31, 2012
Weighted Average Maturities and Interest Rates of Borrowings

At December 31, 2012 and 2011, the Company’s borrowings had the following weighted average maturities and interest rates: 

     December 31, 2012   December 31, 2011    
     Debt
Balance
     Weighted
Average
Remaining
Maturity
    Weighted
Average
Rate
  Debt
Balance
   Weighted
Average
Remaining
Maturity
  Weighted
Average
Rate
   

Wells Facility borrowings

   $ 225,155         1.1 years   1.8%   $221,980    1.6 years*   1.5%   **

JPMorgan Facility borrowings

     3         5 days      2.7%   68,720    0.9 years   3.3%   L+250 ***

TALF borrowings

     —           —        —%   251,327    1.3 years   2.8%   Fixed
  

 

 

    

 

 

   

 

 

 

  

 

 

 

 

Total borrowings

   $ 225,158         1.1 years      1.8%   $542,027    1.3 years   2.3%  
  

 

 

    

 

 

   

 

 

 

  

 

 

 

 

 

* Assumes extension options on the Wells Facility with respect to the Hilton CMBS are exercised. See below for a description of the Wells Facility.
** Borrowings outstanding under the Wells Facility bear interest at a LIBOR plus 125 basis points, 150 basis points or 235 basis points depending on the collateral pledged.
*** During April 2012, the Company amended the JPMorgan Facility to reduce the interest rate spread by 50 basis points to LIBOR + 250 basis points.
Remaining Maturities of Borrowings

At December 31, 2012, the Company’s borrowings had the following remaining maturities: 

     Less than 1
year
     1 to 3
years
     3 to 5
years
     More
than 5
years
     Total  

Wells Facility borrowings*

   $ 179,068       $ 46,087       $ —         $ —         $ 225,155   

JPMorgan Facility borrowings

     3         —           —           —           3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 179,071       $ 46,087       $ —         $ —         $ 225,158   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Assumes extension options on Wells Facility with respect to the Hilton CMBS are exercised. See below for a description of the Wells Facility.
Summary of Outstanding Balances, Maximum and Average Balances of Borrowings

The table below summarizes the outstanding balances, as well as the maximum and average balances as of December 31, 2012 and 2011.

            2012             2011  
     Balance at
December 31,
2012
     Maximum
Month-End
Balance
     Average
Month-End
Balance
     Balance at
December 31,
2011
     Maximum
Month-End
Balance
     Average
Month-End
Balance
 

Wells Facility borrowings

   $ 225,155       $ 469,147       $ 283,100       $ 221,980       $ 242,728       $ 233,829   

JPMorgan Facility borrowings

     3         68,720         37,461         68,720         69,014         52,261   

TALF borrowings

     —           251,327         19,333       $ 251,327       $ 297,334       $ 271,035   
  

 

 

          

 

 

       

Total

   $ 225,158             $ 542,027