XML 79 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Securities (Tables)
3 Months Ended
Mar. 31, 2013
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value

The amortized cost and estimated fair value of the Company’s debt securities at March 31, 2013 are summarized as follows:

 

Security Description

   Face
Amount
     Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
    Estimated
Fair

Value
 

CMBS – AAA-rated (Available-for-Sale)

   $ 62,866       $ 64,404       $ 188       $ (376   $ 64,216   

CMBS – AAA-rated (Fair Value Option)

     123,108         124,420         1,232         (314     125,338   

CMBS – Hilton (Fair Value Option)

     72,395         69,912         3,207         —          73,119   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 258,369       $ 258,736       $ 4,627       $ (690   $ 262,673   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The amortized cost and estimated fair value of the Company’s debt securities at December 31, 2012 are summarized as follows:

 

Security Description

   Face
Amount
     Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
    Estimated
Fair

Value
 

CMBS – AAA-rated (Available-for-Sale)

   $ 65,410       $ 67,109       $ 249       $ (279   $ 67,079   

CMBS – AAA-rated (Fair Value Option)

     134,694         136,354         2,061         (167     138,248   

CMBS – Hilton (Fair Value Option)

     73,239         70,250         3,311         —          73,561   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 273,343       $ 273,713       $ 5,621       $ (446   $ 278,888   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
Overall Statistics for Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis

The overall statistics for the Company’s AAA-rated CMBS investments calculated on a weighted average basis assuming no early prepayments or defaults as of March 31, 2013 and December 31, 2012 are as follows:

 

     March 31, 2013     December 31, 2012  

Credit Ratings *

     AAA        AAA   

Coupon

     5.6     5.6

Yield

     4.6     4.1

Weighted Average Life

     1.8 years        1.8 years   

 

* Ratings per Fitch Group, Moody’s Investors Service or Standard & Poor’s.
Percentage Vintage, Property Type, and Location of Collateral Securing Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis

The percentage vintage, property type, and location of the collateral securing the Company’s AAA-rated CMBS investments calculated on a weighted average basis as of March 31, 2013 and December 31, 2012 are as follows:

 

Vintage

   March 31, 2013     December 31, 2012  

2006

     —       1

2007

     100        99   
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 

 

Property Type

   March 31, 2013     December 31, 2012  

Office

     41.0     40.5

Retail

     22.9        23.2   

Multifamily

     12.2        12.9   

Hotel

     10.7        10.5   

Other *

     13.2        12.9   
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 

 

* No other individual category comprises more than 10% of the total.

 

Location

   March 31, 2013     December 31, 2012  

Middle Atlantic

     22.7     21.4

South Atlantic

     22.5        21.8   

Pacific

     22.1        23.8   

Other *

     32.7        33.0   
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 

 

* No other individual category comprises more than 10% of the total.