XML 31 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Securities (Tables)
6 Months Ended
Jun. 30, 2013
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value
The amortized cost and estimated fair value of the Company’s debt securities at December 31, 2012 are summarized as follows:
 
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated
Fair
Value
CMBS – AAA-rated (Available-for-Sale)
$
65,410

 
$
67,109

 
$
249

 
$
(279
)
 
$
67,079

CMBS – AAA-rated (Fair Value Option)
134,694

 
136,354

 
2,061

 
(167
)
 
138,248

CMBS – Hilton (Fair Value Option)
73,239

 
70,250

 
3,311

 

 
73,561

Total
$
273,343

 
$
273,713

 
$
5,621

 
$
(446
)
 
$
278,888

The amortized cost and estimated fair value of the Company’s debt securities at June 30, 2013 are summarized as follows:
 
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated
Fair
Value
CMBS – AAA-rated (Available-for-Sale)
$
52,142

 
$
53,571

 
$
16

 
$
(678
)
 
$
52,909

CMBS – AAA-rated (Fair Value Option)
111,020

 
111,982

 
672

 
(390
)
 
112,264

CMBS – Hilton (Fair Value Option)
71,498

 
69,521

 
2,423

 

 
71,944

Total
$
234,660

 
$
235,074

 
$
3,111

 
$
(1,068
)
 
$
237,117

Overall Statistics for Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis
The overall statistics for the Company’s AAA-rated CMBS investments calculated on a weighted average basis assuming no early prepayments or defaults as of June 30, 2013 and December 31, 2012 are as follows:
 
 
June 30, 2013
 
December 31, 2012
Credit Ratings *
AAA

 
AAA

Coupon
5.6
%
 
5.6
%
Yield
4.6
%
 
4.1
%
Weighted Average Life
1.8 years

 
1.8 years

 
*
Ratings per Fitch Ratings, Moody’s Investors Service or Standard & Poor’s.
Percentage Vintage, Property Type, and Location of Collateral Securing Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis
The percentage vintage, property type and location of the collateral securing the Company’s AAA-rated CMBS investments calculated on a weighted average basis as of June 30, 2013 and December 31, 2012 are as follows:
 
Vintage
June 30, 2013
 
December 31, 2012
2006
%
 
1
%
2007
100

 
99

Total
100
%
 
100
%
 
Property Type
June 30, 2013
 
December 31, 2012
Office
41.0
%
 
40.5
%
Retail
22.7

 
23.2

Multifamily
12.2

 
12.9

Hotel
10.8

 
10.5

Other *
13.3

 
12.9

Total
100
%
 
100
%
 *    No other individual category comprises more than 10% of the total.
 
Location
June 30, 2013
 
December 31, 2012
Middle Atlantic
22.8
%
 
21.4
%
South Atlantic
22.2

 
21.8

Pacific
22.0

 
23.8

Other *
33.0

 
33.0

Total
100
%
 
100
%
 *    No other individual category comprises more than 10% of the total.