XML 45 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subordinate Loans (Tables) (Subordinate Loans [Member])
12 Months Ended
Dec. 31, 2013
Subordinate Loans [Member]
 
Mortgage Loans on Real Estate [Line Items]  
Schedule of Mortgage Loans on Real Estate
The Company’s subordinate loan portfolio was comprised of the following as of December 31, 2012:
 
Description
Date of
Investment
 
Maturity
Date
 
Original
Face
Amount
 
Current
Face
Amount
 
Carrying
Value
 
Coupon
Senior Mezz - Retail - Various
Dec-09
 
Dec-19
 
$
30,000

 
$
30,000

 
$
30,000

 
Fixed
Junior Mezz - Retail - Various
Dec-09
 
Dec-19
 
20,000

 
20,000

 
20,000

 
Fixed
Office - Michigan
May-10
 
Jun-20
 
9,000

 
8,912

 
8,912

 
Fixed
Ski Resort - California
Apr-11
 
May-17
 
40,000

 
40,000

 
39,831

 
Fixed
Hotel Portfolio – New York (1)
Aug-11
 
July-13
 
25,000

 
25,000

 
25,000

 
Floating
Retail Center – Virginia (2)
Oct-11
 
Oct-14
 
25,000

 
26,243

 
26,243

 
Fixed
Hotel– New York (3)
Jan-12
 
Feb-14
 
15,000

 
15,000

 
15,013

 
Fixed
Hotel– New York (4)
Mar-12
 
Mar-14
 
15,000

 
15,000

 
15,000

 
Floating
Mixed Use – North Carolina
Jul-12
 
Jul-22
 
6,525

 
6,525

 
6,525

 
Fixed
Office Complex - Missouri
Sept-12
 
Oct-22
 
10,000

 
9,979

 
9,979

 
Fixed
Hotel Portfolio - Various (5)
Nov-12
 
Nov-15
 
50,000

 
49,950

 
49,743

 
Floating
Condo Conversion – NY, NY (6)
Dec-12
 
Jan-15
 
350

 
350

 

 
Floating
Total/Weighted Average
 
 
 
 
$
245,875

 
$
246,959

 
$
246,246

 
12.46
%

(1)
Includes three one-year extension options subject to certain conditions and the payment of a fee for the fourth and fifth year extensions.
(2)
Includes two one-year extension options subject to certain conditions.
(3)
Includes a one-year extension option subject to certain conditions and the payment of an extension fee.
(4)
Includes two one-year extension options subject to certain conditions and the payment of a fee for the second extension.
(5)
Includes a one-year extension option subject to certain conditions and the payment of an extension fee.
(6)
Includes two one-year extension options subject to certain conditions and the payment of a fee for each extension. As of December 31, 2012, the Company had $34,650 of unfunded loan commitments related to this loan.
The Company’s subordinate loan portfolio was comprised of the following as of December 31, 2013:
 
Description
Date of
Investment
 
Maturity
Date
 
Original
Face
Amount
 
Current
Face
Amount
 
Carrying
Value
 
Coupon
Office - Michigan
May-10
 
Jun-20
 
$
9,000

 
$
8,866

 
$
8,866

 
Fixed

Ski Resort - California
Apr-11
 
May-17
 
40,000

 
40,000

 
39,781

 
Fixed

Hotel– New York (1)
Jan-12
 
Feb-14
 
15,000

 
15,000

 
15,207

 
Fixed

Mixed Use – North Carolina
Jul-12
 
Jul-22
 
6,525

 
6,525

 
6,525

 
Fixed

Office Complex - Missouri
Sept-12
 
Oct-22
 
10,000

 
9,849

 
9,849

 
Fixed

Hotel Portfolio – Various (1)
Nov-12
 
Nov-15
 
50,000

 
48,431

 
48,397

 
Floating

Condo Conversion – NY, NY (2)
Dec-12
 
Jan-15
 
35,000

 
35,000

 
34,734

 
Floating

Condo Construction – NY, NY (1)
Jan-13
 
Jul-17
 
60,000

 
66,800

 
66,340

 
Fixed

Multifamily Conversion – NY, NY (1)
Jan-13
 
Dec-14
 
18,000

 
18,000

 
17,906

 
Floating

Hotel Portfolio – Rochester, MN
Jan-13
 
Feb-18
 
25,000

 
24,771

 
24,771

 
Fixed

Warehouse Portfolio - Various
May-13
 
May-23
 
32,000

 
32,000

 
32,000

 
Fixed

Multifamily Conversion – NY, NY (3)
May-13
 
Jun-14
 
44,000

 
44,000

 
43,859

 
Floating

Office Condo - NY, NY
Jul-13
 
Jul-22
 
14,000

 
14,000

 
13,565

 
Fixed

Condo Conversion – NY, NY (4)
Aug-13
 
Sept-15
 
294

 
295

 
2

 
Floating

Mixed Use - Pittsburgh, PA (1)
Aug-13
 
Aug-16
 
22,500

 
22,500

 
22,342

 
Floating

Healthcare Portfolio - Various
Oct-13
 
Jun-14
 
47,000

 
47,000

 
47,000

 
Floating

Mixed Use - Florida (2)
Nov-13
 
Oct-18
 
50,000

 
50,000

 
49,535

 
Floating

Mixed Use - Various (2)
Dec-13
 
Dec-18
 
17,000

 
17,000

 
16,805

 
Fixed

Total/Weighted Average
 
 
 
 
$
495,319

 
$
500,037

 
$
497,484

 
11.60
%

(1)
Includes a one-year extension option subject to certain conditions and the payment of an extension fee.
(2)
Includes two one-year extension options subject to certain conditions and the payment of a fee for each extension.
(3)
Includes a three-month extension option subject to certain conditions and the payment of an extension fee.
(4)
Includes a one-year extension option subject to certain conditions and the payment of an extension fee. As of December 31, 2013, the Company had $29,106 of unfunded loan commitments related to this loan.