XML 31 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Securities (Tables)
 6 Months Ended
Jun. 30, 2014
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value
The amortized cost and estimated fair value of the Company’s debt securities at June 30, 2014 are summarized as follows:
 
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated
Fair
Value
CMBS (Available-for-Sale)
$
23,097

 
$
24,074

 
$
—

 
$
(793
)
 
$
23,281

CMBS (Fair Value Option)
320,499

 
315,650

 
9,143

 
(69
)
 
324,724

Total
$
343,596

 
$
339,724

 
$
9,143

 
$
(862
)
 
$
348,005

The amortized cost and estimated fair value of the Company’s debt securities at December 31, 2013 are summarized as follows:
 
Security Description
Face
Amount
 
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Estimated
Fair
Value
CMBS (Available-for-Sale)
$
33,066

 
$
34,232

 
$
—

 
$
(870
)
 
$
33,362

CMBS (Fair Value Option)
155,577

 
155,946

 
2,313

 
(173
)
 
158,086

Total
$
188,643

 
$
190,178

 
$
2,313

 
$
(1,043
)
 
$
191,448
Overall Statistics for Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis
The overall statistics for the Company’s CMBS investments calculated on a weighted average basis assuming no early prepayments or defaults as of June 30, 2014 and December 31, 2013 are as follows:
 
 
June 30, 2014
 
December 31, 2013
Credit Ratings *
AAA - CC

 
AAA - CCC

Coupon
5.8
%
 
5.8
%
Yield
6.3
%
 
5.3
%
Weighted Average Life
2.8 years

 
3.1 years

 
*
Ratings per Fitch Ratings, Moody’s Investors Service or Standard & Poor's.
Percentage Vintage, Property Type, and Location of Collateral Securing Company's AAA-Rated CMBS Investments Calculated on Weighted Average Basis
The percentage vintage, property type and location of the collateral securing the Company’s CMBS investments calculated on a weighted average basis as of June 30, 2014 and December 31, 2013 are as follows:
 
Vintage
June 30, 2014
 
December 31, 2013
2005
13
%
 
—
%
2006
15

 
3

2007
71

 
97

2008
1

 
—

Total
100
%
 
100
%
 
Property Type
June 30, 2014
 
December 31, 2013
Office
36.6
%
 
35.5
%
Retail
24.3

 
24.1

Hotel
14.2

 
13.7

Multifamily
11.4

 
12.7

Other *
13.5

 
14.0

Total
100
%
 
100
%
 *    No other individual category comprises more than 10% of the total.
 
Location
June 30, 2014
 
December 31, 2013
South Atlantic
24.0
%
 
23.4
%
Middle Atlantic
20.3

 
22.8

Pacific
17.7

 
17.6

East North Central
11.0

 
—

Other *
27.0

 
36.2

Total
100
%
 
100
%
 *    No other individual category comprises more than 10% of the total.